Dallas/Fort Worth Airport Board Retirement Plan

Overview

Contact Information:
PO Box 619428
Dallas, TX 75261
http://dfwairport.com
Phone: (972) 973-5464
Fax: (972) 973-1131

Classification: 810
Year Created:
Fiscal Year-End Month: 12

Total Members : 2,330

  Active Members: 376
  Inactive Members : 360
  Total Annuitants: 1,594
  (Effective Date: 1/1/2022)


Financials

(Effective Date: 12/31/2021)

Total Net Assets: $651,080,000

Total Assets : $651,867,000
Total Liabilities : $787,000
Total Additions : $125,562,000
Employer Contributions:
$26,820,000
21.36%
Employee Contributions:
$0
0.00%
Other Contributions:
$0
0.00%
Investment Income:
$98,742,000
78.64%
Other Income:
$0
0.00%

Total Deductions  : $50,560,000
Benefit Payments:
Benefit Tier Details
$0
0.00%
Withdrawals:
$45,459,000
89.91%
Administrative Expenses:
$1,082,000
2.14%
Investment Expenses:
$4,019,000
7.95%
Other Expenses:
$0
0.00%

Total Contribution Rate: 61.42%
(Effective Date: 1/1/2022)
Employer: 0.00%
Employee: 61.42%

Historical Investment Returns

(Report Date: 12/31/2021)
—  Assumed Rate of Return 7.00%
  • 1-Year Return: 16.60%
  • 3-Year Return: 11.80%
  • 10-Year Return: 8.60%
  • 30-Year Return: N/A
  • Note: Rates of return are reported net of fees.
  • Investment Policy Details
  • Assumed Rate of Return : 7.00%

Actuarial

(Effective Date: 1/1/2022)
Actuarial Value of Assets : $651,080,013
Market Value of Assets: $606,279,339
Actuarial Assumption Details

Actuarial Funded Ratio : 84.48%

Market Funded Ratio: 90.73%

Amortization Period (Yrs) : 13.6
Unfunded Liability : $111,351,626
Unfunded Liability per Member: $47,790

Benefit Tier Details


Tier:
Tier 1
Eligible Members:
Hired before 12/31/2002
Vesting:
5 YCS
Age/YCS:
62/5
Benefit Formula:
Greater of: Years of Credited Service x 2.25% x Final Average Salary or Years of Credited Service after age 45 x 3.33% x Final Average Salary
Final Average Salary:
Final 36 months
Automatic COLA:
Equal to Social Security COLA, max 3%
Benefit Tier Options:
None
Social Security:
Yes

Tier:
Tier 2
Eligible Members:
Hired after 12/31/2002
Vesting:
5 YCS
Age/YCS:
62/5
Benefit Formula:
Years of Credited Service x 2.25% x Final Average Salary
Final Average Salary:
Final 36 months
Automatic COLA:
Equal to Social Security COLA, max 3%
Benefit Tier Options:
None
Social Security:
Yes

Investment Policy Details

Effective Date: 12/8/2022


Asset Class:
Cash
Minimum Allocation:
0%
Maximum Allocation:
5%
Target Allocation:
3%

Asset Class:
Fixed Income
Minimum Allocation:
15%
Maximum Allocation:
35%
Target Allocation:
25%

Asset Class:
Alternative Investments
Minimum Allocation:
13%
Maximum Allocation:
33%
Target Allocation:
23%

Asset Class:
Real Estate
Minimum Allocation:
8%
Maximum Allocation:
18%
Target Allocation:
13%

Asset Class:
Equities
Minimum Allocation:
28%
Maximum Allocation:
43%
Target Allocation:
38%