Galveston Firefighter's Relief & Retirement Fund

Overview

Contact Information:
6511 Stewart Rd Unit 4 B
Galveston, TX 77551
http://www.galvestonfirepension.com/Home.aspx
Phone: (409) 740-0881
Fax: None Reported

Classification: TLFFRA
Year Created:
Fiscal Year-End Month: 12

Total Members : 210

  Active Members: 116
  Inactive Members : 0
  Total Annuitants: 94
  (Effective Date: 12/31/2021)


Financials

(Effective Date: 12/31/2021)

Total Net Assets: $59,034,511

Total Assets : $59,034,511
Total Liabilities : $0
Total Additions : $9,792,504
Employer Contributions:
$1,535,533
15.68%
Employee Contributions:
$1,625,859
16.60%
Other Contributions:
$0
0.00%
Investment Income:
$6,631,112
67.72%
Other Income:
$0
0.00%

Total Deductions  : $4,306,427
Benefit Payments:
Benefit Tier Details
$85,287
1.98%
Withdrawals:
$3,784,633
87.88%
Administrative Expenses:
$148,065
3.44%
Investment Expenses:
$288,442
6.70%
Other Expenses:
$0
0.00%

Total Contribution Rate: 17.00%
(Effective Date: 12/31/2021)
Employer: 18.00%
Employee: 35.00%

Historical Investment Returns

(Report Date: 12/31/2021)
—  Assumed Rate of Return 7.50%
  • 1-Year Return: 11.65%
  • 3-Year Return: 13.88%
  • 10-Year Return: 8.05%
  • 30-Year Return: N/A
  • Note: Rates of return are reported net of fees.
  • Investment Policy Details
  • Assumed Rate of Return : 7.50%

Actuarial

(Effective Date: 12/31/2021)
Actuarial Value of Assets : $59,034,607
Market Value of Assets: $55,183,147
Actuarial Assumption Details

Actuarial Funded Ratio : 68.29%

Market Funded Ratio: 73.06%

Amortization Period (Yrs) : 51.6
Unfunded Liability : $25,619,877
Unfunded Liability per Member: $121,999

Benefit Tier Details


Eligible Members:
All
Vesting:
20 YCS
Age/YCS:
50/20
Benefit Formula:
Years of Credited Service x 3% x Final Average Salary
Final Average Salary:
Highest 60 months
Automatic COLA:
0.6% compounded, not to exceed CPI-U increase, only applies to members receiving benefits as of 3/1/2018.
Benefit Tier Options:
Retro DROP, 3 yr. max. Employee contributions credited, no interest or COLA.
Social Security:
No

Investment Policy Details

Effective Date: 9/25/2018


Asset Class:
Fixed Income
Minimum Allocation:
30%
Maximum Allocation:
60%
Target Allocation:
30%

Asset Class:
Real Estate
Minimum Allocation:
0%
Maximum Allocation:
10%
Target Allocation:
5%

Asset Class:
Alternative Investments
Minimum Allocation:
0%
Maximum Allocation:
18%
Target Allocation:
15%

Asset Class:
Equities
Minimum Allocation:
30%
Maximum Allocation:
70%
Target Allocation:
50%

Asset Class:
Cash
Minimum Allocation:
0%
Maximum Allocation:
5%
Target Allocation:
0%