Abilene Firemen's Relief & Retirement Fund

Overview

Contact Information:
102 Cedar St.
Suite 100
Abilene, TX 79601
http://www.abilenefirepension.com
Phone: (325) 665-8447
Fax: (325) 676-6285

Classification: TLFFRA
Year Created:
Fiscal Year-End Month: 9

Total Members : 390

  Active Members: 192
  Inactive Members : 0
  Total Annuitants: 192
  (Effective Date: 10/1/2021)


Financials

(Effective Date: 9/30/2021)

Total Net Assets: $64,973,482

Total Assets : $64,974,508
Total Liabilities : $1,026
Total Additions : $17,064,004
Employer Contributions:
$3,414,114
20.01%
Employee Contributions:
$2,442,115
14.31%
Other Contributions:
$0
0.00%
Investment Income:
$11,207,775
65.68%
Other Income:
$0
0.00%

Total Deductions  : $8,483,960
Benefit Payments:
Benefit Tier Details
$0
0.00%
Withdrawals:
$8,182,891
96.45%
Administrative Expenses:
$90,196
1.06%
Investment Expenses:
$210,873
2.49%
Other Expenses:
$0
0.00%

Total Contribution Rate: 21.25%
(Effective Date: 10/1/2021)
Employer: 15.20%
Employee: 36.45%

Historical Investment Returns

(Report Date: 9/30/2021)
—  Assumed Rate of Return 7.50%
  • 1-Year Return: 19.80%
  • 3-Year Return: 9.19%
  • 10-Year Return: 8.04%
  • 30-Year Return: N/A
  • Note: Rates of return are reported net of fees.
  • Investment Policy Details
  • Assumed Rate of Return : 7.50%

Actuarial

(Effective Date: 10/1/2021)
Actuarial Value of Assets : $64,944,840
Market Value of Assets: $61,480,455
Actuarial Assumption Details

Actuarial Funded Ratio : 49.38%

Market Funded Ratio: 52.16%

Amortization Period (Yrs) : 29.4
Unfunded Liability : $63,021,397
Unfunded Liability per Member: $161,593

Benefit Tier Details


Tier:
Tier 1
Eligible Members:
Hired on/before 2/1/2019
Vesting:
20 YCS
Age/YCS:
50/20
Benefit Formula:
Years of Credited Service x 3% x Final Average Salary + YCS x 3% for YCS btwn 20 and 21.5 + $80 per month for YCS > 21.5
Final Average Salary:
Highest 36 months
Automatic COLA:
None
Benefit Tier Options:
Retro DROP, 3 yr. max. Employee contributions credited, no interest or COLA.
Social Security:
No

Tier:
Tier 2
Eligible Members:
Hired after 2/1/2019
Vesting:
20 YCS
Age/YCS:
53/20
Benefit Formula:
Years of Credited Service x 2.75% x Final Average Salary + $80 per month for YCS > 20
Final Average Salary:
Highest 60 months
Automatic COLA:
None
Benefit Tier Options:
Retro DROP, 3 yr. max. Employee contributions credited, no interest or COLA.
Social Security:
No

Investment Policy Details

Effective Date: 10/30/2019


Asset Class:
Real Estate
Minimum Allocation:
0%
Maximum Allocation:
25%
Target Allocation:
15%

Asset Class:
Fixed Income
Minimum Allocation:
15%
Maximum Allocation:
30%
Target Allocation:
20%

Asset Class:
Equities
Minimum Allocation:
45%
Maximum Allocation:
65%
Target Allocation:
55%

Asset Class:
Cash
Minimum Allocation:
0%
Maximum Allocation:
5%
Target Allocation:
0%

Asset Class:
Securities Lending Coll
Minimum Allocation:
0%
Maximum Allocation:
0%
Target Allocation:
0%

Asset Class:
Alternative Investments
Minimum Allocation:
0%
Maximum Allocation:
20%
Target Allocation:
10%