Lufkin Firemen's Relief & Retirement Fund

Overview

Contact Information:
PO Box 190
Lufkin, TX 75902
http://www.lufkinfirepension.com/
Phone: (936) 630-0555
Fax: None Reported

Classification: TLFFRA
Year Created:
Fiscal Year-End Month: 12

Total Members : 136

  Active Members: 74
  Inactive Members : 2
  Total Annuitants: 60
  (Effective Date: 12/31/2021)


Financials

(Effective Date: 12/31/2021)

Total Net Assets: $23,558,320

Total Assets : $23,603,438
Total Liabilities : $45,118
Total Additions : $4,480,500
Employer Contributions:
$1,337,646
29.85%
Employee Contributions:
$825,851
18.43%
Other Contributions:
$0
0.00%
Investment Income:
$2,317,003
51.71%
Other Income:
$0
0.00%

Total Deductions  : $2,388,734
Benefit Payments:
Benefit Tier Details
$0
0.00%
Withdrawals:
$2,199,661
92.08%
Administrative Expenses:
$72,398
3.03%
Investment Expenses:
$116,675
4.88%
Other Expenses:
$0
0.00%

Total Contribution Rate: 23.00%
(Effective Date: 12/31/2020)
Employer: 14.20%
Employee: 37.20%

Historical Investment Returns

(Report Date: 12/31/2021)
—  Assumed Rate of Return 7.25%
  • 1-Year Return: 9.92%
  • 3-Year Return: 13.47%
  • 10-Year Return: 8.01%
  • 30-Year Return: N/A
  • Note: Rates of return are reported net of fees.
  • Investment Policy Details
  • Assumed Rate of Return : 7.25%

Actuarial

(Effective Date: 12/31/2020)
Actuarial Value of Assets : $21,466,554
Market Value of Assets: $20,424,423
Actuarial Assumption Details

Actuarial Funded Ratio : 50.69%

Market Funded Ratio: 53.27%

Amortization Period (Yrs) : 31.9
Unfunded Liability : $19,870,831
Unfunded Liability per Member: $146,109

Benefit Tier Details


Tier:
Tier 1
Eligible Members:
Hired before 9/1/2005
Vesting:
10 YCS
Age/YCS:
50/10
Benefit Formula:
Years of Credited Service <= 20 x 3.35% x Final Average Salary + $66 x YCS > 20
Final Average Salary:
Highest consecutive 60 months
Automatic COLA:
None
Benefit Tier Options:
Forward DROP (6 yr. max) or Retro DROP (3 yr. max). Employee contributions credited, no interest.
Social Security:
No

Tier:
Tier 2
Eligible Members:
Hired btwn 9/1/2005 and 6/24/2013
Vesting:
15 YCS
Age/YCS:
50/15
Benefit Formula:
Years of Credited Service <= 20 x 3.35% x Final Average Salary + $66 x YCS > 20
Final Average Salary:
Highest consecutive 60 months
Automatic COLA:
None
Benefit Tier Options:
Forward DROP (6 yr. max) or Retro DROP (3 yr. max). Employee contributions credited, no interest.
Social Security:
No

Tier:
Tier 3
Eligible Members:
Hired btwn 6/25/2013 and 1/4/2016
Vesting:
20 YCS
Age/YCS:
52/20
Benefit Formula:
Years of Credited Service <= 20 x 3.35% x Final Average Salary + $66 x YCS > 20
Final Average Salary:
Highest consecutive 60 months
Automatic COLA:
None
Benefit Tier Options:
Forward DROP (6 yr. max) or Retro DROP (3 yr. max). Employee contributions credited, no interest.
Social Security:
No

Tier:
Tier 4
Eligible Members:
Hired on/after 1/5/2016
Vesting:
20 YCS
Age/YCS:
55/20
Benefit Formula:
Years of Credited Service <= 20 x 3.35% x Final Average Salary + $66 x YCS > 20
Final Average Salary:
Highest consecutive 60 months
Automatic COLA:
None
Benefit Tier Options:
Forward DROP (6 yr. max) or Retro DROP (3 yr. max). Employee contributions credited, no interest.
Social Security:
No

Investment Policy Details

Effective Date: 1/14/2021


Asset Class:
Alternative Investments
Minimum Allocation:
0%
Maximum Allocation:
40%
Target Allocation:
20%

Asset Class:
Equities
Minimum Allocation:
30%
Maximum Allocation:
70%
Target Allocation:
50%

Asset Class:
Fixed Income
Minimum Allocation:
20%
Maximum Allocation:
60%
Target Allocation:
30%