Beaumont Firemen's Relief & Retirement Fund

Overview

Contact Information:
1515 Cornerstone Ct
Beaumont, TX 77706
http://beaumontfirepension.com
Phone: (409) 866-1526
Fax: (409) 866-1536

Classification: TLFFRA
Year Created: 1937
Fiscal Year-End Month: 12

Total Members : 448

  Active Members: 228
  Inactive Members : 2
  Total Annuitants: 218
  (Effective Date: 12/31/2021)


Financials

(Effective Date: 12/31/2021)

Total Net Assets: $126,824,995

Total Assets : $126,922,351
Total Liabilities : $97,356
Total Additions : $23,664,374
Employer Contributions:
$3,418,557
14.45%
Employee Contributions:
$3,539,591
14.96%
Other Contributions:
$0
0.00%
Investment Income:
$16,706,226
70.60%
Other Income:
$0
0.00%

Total Deductions  : $29,340,250
Benefit Payments:
Benefit Tier Details
$0
0.00%
Withdrawals:
$28,214,397
96.16%
Administrative Expenses:
$345,427
1.18%
Investment Expenses:
$780,426
2.66%
Other Expenses:
$0
0.00%

Total Contribution Rate: 16.00%
(Effective Date: 12/31/2020)
Employer: 16.50%
Employee: 32.50%

Historical Investment Returns

(Report Date: 12/31/2021)
—  Assumed Rate of Return 7.50%
  • 1-Year Return: 12.90%
  • 3-Year Return: 16.64%
  • 10-Year Return: 9.60%
  • 30-Year Return: N/A
  • Note: Rates of return are reported net of fees.
  • Investment Policy Details
  • Assumed Rate of Return : 7.50%

Actuarial

(Effective Date: 12/31/2020)
Actuarial Value of Assets : $132,500,871
Market Value of Assets: $119,785,254
Actuarial Assumption Details

Actuarial Funded Ratio : 55.44%

Market Funded Ratio: 61.33%

Amortization Period (Yrs) : infinite
Unfunded Liability : $96,272,026
Unfunded Liability per Member: $214,893

Benefit Tier Details


Eligible Members:
All
Vesting:
20 YCS
Age/YCS:
50/20
Benefit Formula:
63.15% x Final Average Salary + $123 x YCS > 20
Final Average Salary:
Highest 60 months
Automatic COLA:
Ad hoc, as determined by actuary based on financial condition of the fund.
Benefit Tier Options:
Retro DROP, 5 or 7 yr. max. Employee contributions credited, no interest or COLA. Benefit credits adjusted for payment form. PROP, interest rate of 3% per year effective 1/1/2021. PROP can no longer be participated in after 12/31/2020.
Social Security:
No

Investment Policy Details

Effective Date: 1/1/2022


Asset Class:
Alternative Investments
Minimum Allocation:
0%
Maximum Allocation:
10%
Target Allocation:
5%

Asset Class:
Equities
Minimum Allocation:
53%
Maximum Allocation:
73%
Target Allocation:
63%

Asset Class:
Fixed Income
Minimum Allocation:
11%
Maximum Allocation:
41%
Target Allocation:
25%

Asset Class:
Real Estate
Minimum Allocation:
3%
Maximum Allocation:
13%
Target Allocation:
8%