Sweetwater Firemen's Relief & Retirement Fund

Overview

Contact Information:
PO Box 588
Sweetwater, TX 79556
http://www.sweetwaterfirepension.com
Phone: (409) 828-0425
Fax: (325) 235-1507

Classification: TLFFRA
Year Created:
Fiscal Year-End Month: 12

Total Members : 53

  Active Members: 24
  Inactive Members : 2
  Total Annuitants: 27
  (Effective Date: 12/31/2021)


Financials

(Effective Date: 12/31/2021)

Total Net Assets: $10,228,714

Total Assets : $10,326,100
Total Liabilities : $97,386
Total Additions : $1,706,160
Employer Contributions:
$351,021
20.57%
Employee Contributions:
$308,920
18.11%
Other Contributions:
$0
0.00%
Investment Income:
$1,046,219
61.32%
Other Income:
$0
0.00%

Total Deductions  : $1,219,378
Benefit Payments:
Benefit Tier Details
$0
0.00%
Withdrawals:
$1,106,936
90.78%
Administrative Expenses:
$52,313
4.29%
Investment Expenses:
$60,129
4.93%
Other Expenses:
$0
0.00%

Total Contribution Rate: 18.00%
(Effective Date: 12/31/2020)
Employer: 17.00%
Employee: 35.00%

Historical Investment Returns

(Report Date: 12/31/2021)
—  Assumed Rate of Return 8.00%
  • 1-Year Return: 9.87%
  • 3-Year Return: 13.33%
  • 10-Year Return: 7.86%
  • 30-Year Return: N/A
  • Note: Rates of return are reported net of fees.
  • Investment Policy Details
  • Assumed Rate of Return : 8.00%

Actuarial

(Effective Date: 12/31/2020)
Actuarial Value of Assets : $9,741,932
Market Value of Assets: $9,435,391
Actuarial Assumption Details

Actuarial Funded Ratio : 63.19%

Market Funded Ratio: 65.25%

Amortization Period (Yrs) : 68.9
Unfunded Liability : $5,495,558
Unfunded Liability per Member: $103,690

Benefit Tier Details


Tier:
Tier 1
Eligible Members:
Hired before 8/1/2017
Vesting:
1O YCS
Age/YCS:
50/20
Benefit Formula:
Years of Credited Service <= 20 x 3.95% x Final Average Salary + $50 x YCS > 20
Final Average Salary:
Highest consecutive 72 pay periods
Automatic COLA:
None
Benefit Tier Options:
Retro DROP, 2 yr. max. No employee contributions or interest credited.
Social Security:
No

Tier:
Tier 2
Eligible Members:
Hired on/after 8/1/2017
Vesting:
1O YCS
Age/YCS:
50/20
Benefit Formula:
Years of Credited Service <= 20 x 3.5% x Final Average Salary + $50 x YCS > 20
Final Average Salary:
Highest consecutive 120 pay periods
Automatic COLA:
None
Benefit Tier Options:
Retro DROP, 2 yr. max. No employee contributions or interest credited.
Social Security:
No

Investment Policy Details

Effective Date: 3/1/2004


Asset Class:
Real Estate
Minimum Allocation:
N/A
Maximum Allocation:
N/A
Target Allocation:
5%

Asset Class:
Equities
Minimum Allocation:
55%
Maximum Allocation:
76%
Target Allocation:
64%

Asset Class:
Fixed Income
Minimum Allocation:
25%
Maximum Allocation:
45%
Target Allocation:
31%