Fort Worth Employees Retirement Fund Staff Plan

Overview

Contact Information:
3801 Hulen Street, Suite 101
Fort Worth, TX 76107
http://www.fwretirement.org
Phone: (817) 632-8900
Fax: (817) 632-8910

Classification: Muni
Year Created: 2007
Fiscal Year-End Month: 9

Total Members : 32

  Active Members: 19
  Inactive Members : 9
  Total Annuitants: 4
  (Effective Date: 9/30/2022)


Financials

(Effective Date: 9/30/2022)

Total Net Assets: $7,697,232

Total Assets : $9,079,396
Total Liabilities : $1,382,164
Total Additions : $706,922
Employer Contributions:
$482,800
68.30%
Employee Contributions:
$224,122
31.70%
Other Contributions:
$0
0.00%
Investment Income:
$0
0.00%
Other Income:
$0
0.00%

Total Deductions  : $257,468
Benefit Payments:
$12,636
4.91%
Withdrawals:
$199,979
77.67%
Administrative Expenses:
$27,350
10.62%
Investment Expenses:
$17,195
6.68%
Other Expenses:
$308
0.12%

Total Contribution Rate: 22.17%
(Effective Date: 12/31/2022)
Employer: 10.50%
Employee: 32.67%

Historical Investment Returns

(Report Date: 9/30/2022)
—  Assumed Rate of Return 7.00%
  • 1-Year Return: -0.088
  • 3-Year Return: 0.0541
  • 10-Year Return: 0.0635
  • 30-Year Return: 0.0823
  • Note: Rates of return are reported net of fees.
  • Investment Policy Details
  • Assumed Rate of Return : 7.00%

Actuarial

Note: Amortization period is calculated by the PRB.
(Effective Date: 12/31/2022)
Actuarial Value of Assets : $8,295,941
Market Value of Assets: $8,787,499
Actuarial Assumption Details

Actuarial Funded Ratio : 72.78%

Market Funded Ratio: 77.10%

Amortization Period (Yrs) : 27
Unfunded Liability : $2,610,417
Unfunded Liability per Member: $81,576

Benefit Tier Details


Benefits Information is not available for this plan.

Investment Policy Details

Effective Date: Not Available.


No Investment Policy information available.