Brownwood Firemen's Relief & Retirement Fund

Overview

Contact Information:
PO Box 1389
Brownwood, TX 76804
http://www.brownwoodtexas.gov
Phone: (325) 646-5775
Fax: (325) 641-2162

Classification: TLFFRA
Year Created:
Fiscal Year-End Month: 12

Total Members : 63

  Active Members: 34
  Inactive Members : 0
  Total Annuitants: 29
  (Effective Date: 12/31/2021)


Financials

(Effective Date: 12/31/2021)

Total Net Assets: $5,789,090

Total Assets : $5,790,715
Total Liabilities : $1,625
Total Additions : $1,209,559
Employer Contributions:
$398,825
32.97%
Employee Contributions:
$170,894
14.13%
Other Contributions:
$0
0.00%
Investment Income:
$639,840
52.90%
Other Income:
$0
0.00%

Total Deductions  : $829,326
Benefit Payments:
Benefit Tier Details
$0
0.00%
Withdrawals:
$753,527
90.86%
Administrative Expenses:
$30,331
3.66%
Investment Expenses:
$45,468
5.48%
Other Expenses:
$0
0.00%

Total Contribution Rate: 20.00%
(Effective Date: 12/31/2021)
Employer: 10.00%
Employee: 30.00%

Historical Investment Returns

(Report Date: 12/31/2021)
—  Assumed Rate of Return 7.00%
  • 1-Year Return: 10.61%
  • 3-Year Return: 14.81%
  • 10-Year Return: 7.74%
  • 30-Year Return: N/A
  • Note: Rates of return are reported net of fees.
  • Investment Policy Details
  • Assumed Rate of Return : 7.00%

Actuarial

(Effective Date: 12/31/2021)
Actuarial Value of Assets : $5,789,089
Market Value of Assets: $5,307,594
Actuarial Assumption Details

Actuarial Funded Ratio : 46.16%

Market Funded Ratio: 50.35%

Amortization Period (Yrs) : 52.8
Unfunded Liability : $6,190,796
Unfunded Liability per Member: $98,267

Benefit Tier Details


Eligible Members:
All
Vesting:
20 YCS
Age/YCS:
50/20
Benefit Formula:
50% x Final Average Salary + $54.50 x YCS > 20
Final Average Salary:
Highest 60 consecutive months
Automatic COLA:
None
Benefit Tier Options:
Forward DROP, 2 yr. max. Employee contributions and COLA credited, no interest. Or, Retro DROP, max 2 years. Employee contributions credited, no interest or COLA. Benefit credits adjusted for payment form.
Social Security:
Yes

Investment Policy Details

Effective Date: 11/17/2011


Asset Class:
Fixed Income
Minimum Allocation:
30%
Maximum Allocation:
60%
Target Allocation:
35%

Asset Class:
Cash
Minimum Allocation:
0%
Maximum Allocation:
5%
Target Allocation:
0%

Asset Class:
Equities
Minimum Allocation:
20%
Maximum Allocation:
70%
Target Allocation:
65%