Top navigation skipped
ceiling reduction
2018 ISD Summary Worksheet
018-Bosque
018-905/Walnut Springs ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 14,299,533 | 0.9576 | 14,932,679 | 14,299,533 |
| B. MULTIFAMILY RESIDENCES | 680,506 | N/A | 680,506 | 680,506 |
| C1. VACANT LOTS | 1,125,175 | N/A | 1,125,175 | 1,125,175 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 5,173,619 | 1.0091 | 5,127,015 | 5,173,619 |
| D2. REAL PROP:FARM & RANCH | 3,604,974 | N/A | 3,604,974 | 3,604,974 |
| E. REAL PROP NONQUAL ACREAGE | 51,495,344 | 0.9525 | 54,063,353 | 51,495,344 |
| F1. COMMERCIAL REAL | 2,064,511 | N/A | 2,064,511 | 2,064,511 |
| F2. INDUSTRIAL REAL | 770,686 | N/A | 770,686 | 770,686 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 24,053,207 | 0.9343 | 25,744,629 | 24,053,207 |
| L1. COMMERCIAL PERSONAL | 825,218 | N/A | 825,218 | 825,218 |
| L2. INDUSTRIAL PERSONAL | 7,881,410 | N/A | 7,881,410 | 7,881,410 |
| M. MOBILE HOMES | 1,304,298 | N/A | 1,304,298 | 1,304,298 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 113,278,481 | 0 | 118,124,454 | 113,278,481 |
| Less Total Deductions | 9,336,608 | 0 | 10,057,264 | 9,336,608 |
| Total Taxable Value | 103,941,873 | 0 | 108,067,190 | 103,941,873 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 105,791,280 | 103,941,873 | 105,791,280 | 103,941,873 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 1,849,407 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 105,791,280 | 103,941,873 | 105,791,280 | 103,941,873 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
213-Somervell
018-905/Walnut Springs ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 210,310 | N/A | 210,310 | 210,310 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 0 | N/A | 0 | 0 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 202,610 | N/A | 202,610 | 202,610 |
| D2. REAL PROP:FARM & RANCH | 0 | N/A | 0 | 0 |
| E. REAL PROP NONQUAL ACREAGE | 258,780 | N/A | 258,780 | 258,780 |
| F1. COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2. INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 6,470 | N/A | 6,470 | 6,470 |
| L1. COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2. INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M. MOBILE HOMES | 0 | N/A | 0 | 0 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 678,170 | 0 | 678,170 | 678,170 |
| Less Total Deductions | 172,853 | 0 | 172,853 | 172,853 |
| Total Taxable Value | 505,317 | 0 | 505,317 | 505,317 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 525,317 | 505,317 | 525,317 | 505,317 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 20,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 525,317 | 505,317 | 525,317 | 505,317 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
018-905-02/Walnut Springs ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 14,509,843 | 0.9582 | 15,142,989 | 14,509,843 |
| B. MULTIFAMILY RESIDENCES | 680,506 | N/A | 680,506 | 680,506 |
| C1. VACANT LOTS | 1,125,175 | N/A | 1,125,175 | 1,125,175 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 5,376,229 | 1.0087 | 5,329,625 | 5,376,229 |
| D2. REAL PROP:FARM & RANCH | 3,604,974 | N/A | 3,604,974 | 3,604,974 |
| E. REAL PROP NONQUAL ACREAGE | 51,754,124 | 0.9527 | 54,322,133 | 51,754,124 |
| F1. COMMERCIAL REAL | 2,064,511 | N/A | 2,064,511 | 2,064,511 |
| F2. INDUSTRIAL REAL | 770,686 | N/A | 770,686 | 770,686 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 24,059,677 | 0.9343 | 25,751,099 | 24,059,677 |
| L1. COMMERCIAL PERSONAL | 825,218 | N/A | 825,218 | 825,218 |
| L2. INDUSTRIAL PERSONAL | 7,881,410 | N/A | 7,881,410 | 7,881,410 |
| M. MOBILE HOMES | 1,304,298 | N/A | 1,304,298 | 1,304,298 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 113,956,651 | 118,802,624 | 113,956,651 | |
| Less Total Deductions | 9,509,461 | 10,230,117 | 9,509,461 | |
| Total Taxable Value | 104,447,190 | 108,572,507 | 104,447,190 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 106,316,597 | 104,447,190 | 106,316,597 | 104,447,190 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 1,869,407 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 106,316,597 | 104,447,190 | 106,316,597 | 104,447,190 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption