taxes Property Tax Assistance

2018 ISD Summary Worksheet

237-Waller

237-905/Royal ISD

Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. SINGLE-FAMILY RESIDENCES 277,538,259 0.8948 310,167,925 277,538,259
B. MULTIFAMILY RESIDENCES 11,880,184 N/A 11,880,184 11,880,184
C1. VACANT LOTS 46,416,606 N/A 46,416,606 46,416,606
C2. COLONIA LOTS 0 N/A 0 0
D1. QUALIFIED AG LAND 12,322,026 1.2703 9,699,930 12,322,026
D2. REAL PROP:FARM & RANCH 9,473,346 N/A 9,473,346 9,473,346
E. REAL PROP NONQUAL ACREAGE 209,754,723 0.9514 220,469,543 209,754,723
F1. COMMERCIAL REAL 236,328,417 0.9521 248,218,062 236,328,417
F2. INDUSTRIAL REAL 161,619,630 N/A 161,619,630 161,619,630
G. OIL,GAS,MINERALS 12,241,652 N/A 12,241,652 12,241,652
J. UTILITIES 45,681,960 N/A 45,681,960 45,681,960
L1. COMMERCIAL PERSONAL 230,519,473 0.9235 249,615,022 230,519,473
L2. INDUSTRIAL PERSONAL 92,772,740 N/A 92,772,740 92,772,740
M. MOBILE HOMES 10,434,630 N/A 10,434,630 10,434,630
N. INTANGIBLE PERSONAL PROP 0 N/A 0 0
O. RESIDENTIAL INVENTORY 0 N/A 0 0
S. SPECIAL INVENTORY 1,145,640 N/A 1,145,640 1,145,640
Subtotal 1,358,129,286 0 1,429,836,870 1,358,129,286
Less Total Deductions 157,384,816 0 168,578,886 157,384,816
Total Taxable Value 1,200,744,470 0 1,261,257,984 1,200,744,470

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
1,213,079,309 1,200,744,470 1,209,837,482 1,197,502,643


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,334,839 3,241,827


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
1,237,477,019 1,225,142,180 1,234,235,192 1,221,900,353

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

237-905-02/Royal ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. SINGLE-FAMILY RESIDENCES 277,538,259 0.8948 310,167,925 277,538,259
B. MULTIFAMILY RESIDENCES 11,880,184 N/A 11,880,184 11,880,184
C1. VACANT LOTS 46,416,606 N/A 46,416,606 46,416,606
C2. COLONIA LOTS 0 N/A 0 0
D1. QUALIFIED AG LAND 12,322,026 1.2703 9,699,930 12,322,026
D2. REAL PROP:FARM & RANCH 9,473,346 N/A 9,473,346 9,473,346
E. REAL PROP NONQUAL ACREAGE 209,754,723 0.9514 220,469,543 209,754,723
F1. COMMERCIAL REAL 236,328,417 0.9521 248,218,062 236,328,417
F2. INDUSTRIAL REAL 161,619,630 N/A 161,619,630 161,619,630
G. OIL,GAS,MINERALS 12,241,652 N/A 12,241,652 12,241,652
J. UTILITIES 45,681,960 N/A 45,681,960 45,681,960
L1. COMMERCIAL PERSONAL 230,519,473 0.9235 249,615,022 230,519,473
L2. INDUSTRIAL PERSONAL 92,772,740 N/A 92,772,740 92,772,740
M. MOBILE HOMES 10,434,630 N/A 10,434,630 10,434,630
N. INTANGIBLE PERSONAL PROP 0 N/A 0 0
O. RESIDENTIAL INVENTORY 0 N/A 0 0
S. SPECIAL INVENTORY 1,145,640 N/A 1,145,640 1,145,640
Subtotal 1,358,129,286 1,429,836,870 1,358,129,286
Less Total Deductions 157,384,816 168,578,886 157,384,816
Total Taxable Value 1,200,744,470 1,261,257,984 1,200,744,470

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
1,213,079,309 1,200,744,470 1,209,837,482 1,197,502,643


Loss To
the Additional
$10,000 Homestead
Exemption 		50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
12,334,839 3,241,827


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
1,237,477,019 1,225,142,180 1,234,235,192 1,221,900,353

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption