Top navigation skipped
ceiling reduction
2019 ISD Summary Worksheet
005-Archer
005-904/Windthorst ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 32,818,710 | 0.9715 | 33,781,482 | 32,818,710 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 319,050 | N/A | 319,050 | 319,050 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 5,056,860 | 1.2096 | 4,180,532 | 5,056,860 |
| D2. REAL PROP:FARM & RANCH | 2,398,720 | N/A | 2,398,720 | 2,398,720 |
| E. REAL PROP NONQUAL ACREAGE | 23,605,870 | 0.9272 | 25,459,308 | 23,605,870 |
| F1. COMMERCIAL REAL | 2,212,860 | N/A | 2,212,860 | 2,212,860 |
| F2. INDUSTRIAL REAL | 10,183,310 | N/A | 10,183,310 | 10,183,310 |
| G. OIL,GAS,MINERALS | 3,215,810 | N/A | 3,215,810 | 3,215,810 |
| J. UTILITIES | 2,794,220 | N/A | 2,794,220 | 2,794,220 |
| L1. COMMERCIAL PERSONAL | 1,985,730 | N/A | 1,985,730 | 1,985,730 |
| L2. INDUSTRIAL PERSONAL | 7,329,350 | N/A | 7,329,350 | 7,329,350 |
| M. MOBILE HOMES | 395,550 | N/A | 395,550 | 395,550 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 92,316,040 | 0 | 94,255,922 | 92,316,040 |
| Less Total Deductions | 13,375,412 | 0 | 13,680,271 | 13,375,412 |
| Total Taxable Value | 78,940,628 | 0 | 80,575,651 | 78,940,628 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 82,130,793 | 78,940,628 | 82,130,793 | 78,940,628 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 3,190,165 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 82,130,793 | 78,940,628 | 82,130,793 | 78,940,628 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
039-Clay
005-904/Windthorst ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 4,492,570 | N/A | 4,492,570 | 4,492,570 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 15,030 | N/A | 15,030 | 15,030 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 1,267,928 | N/A | 1,267,928 | 1,267,928 |
| D2. REAL PROP:FARM & RANCH | 686,130 | N/A | 686,130 | 686,130 |
| E. REAL PROP NONQUAL ACREAGE | 6,043,870 | N/A | 6,043,870 | 6,043,870 |
| F1. COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2. INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G. OIL,GAS,MINERALS | 332,040 | N/A | 332,040 | 332,040 |
| J. UTILITIES | 1,892,880 | N/A | 1,892,880 | 1,892,880 |
| L1. COMMERCIAL PERSONAL | 14,560 | N/A | 14,560 | 14,560 |
| L2. INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M. MOBILE HOMES | 0 | N/A | 0 | 0 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 14,745,008 | 0 | 14,745,008 | 14,745,008 |
| Less Total Deductions | 2,023,239 | 0 | 2,023,239 | 2,023,239 |
| Total Taxable Value | 12,721,769 | 0 | 12,721,769 | 12,721,769 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 13,361,769 | 12,721,769 | 13,361,769 | 12,721,769 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 640,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 13,361,769 | 12,721,769 | 13,361,769 | 12,721,769 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
005-904-02/Windthorst ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 37,311,280 | 0.9748 | 38,274,052 | 37,311,280 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 334,080 | N/A | 334,080 | 334,080 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 6,324,788 | 1.1608 | 5,448,460 | 6,324,788 |
| D2. REAL PROP:FARM & RANCH | 3,084,850 | N/A | 3,084,850 | 3,084,850 |
| E. REAL PROP NONQUAL ACREAGE | 29,649,740 | 0.9412 | 31,503,178 | 29,649,740 |
| F1. COMMERCIAL REAL | 2,212,860 | N/A | 2,212,860 | 2,212,860 |
| F2. INDUSTRIAL REAL | 10,183,310 | N/A | 10,183,310 | 10,183,310 |
| G. OIL,GAS,MINERALS | 3,547,850 | N/A | 3,547,850 | 3,547,850 |
| J. UTILITIES | 4,687,100 | N/A | 4,687,100 | 4,687,100 |
| L1. COMMERCIAL PERSONAL | 2,000,290 | N/A | 2,000,290 | 2,000,290 |
| L2. INDUSTRIAL PERSONAL | 7,329,350 | N/A | 7,329,350 | 7,329,350 |
| M. MOBILE HOMES | 395,550 | N/A | 395,550 | 395,550 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 107,061,048 | 109,000,930 | 107,061,048 | |
| Less Total Deductions | 15,398,651 | 15,703,510 | 15,398,651 | |
| Total Taxable Value | 91,662,397 | 93,297,420 | 91,662,397 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 95,492,562 | 91,662,397 | 95,492,562 | 91,662,397 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 3,830,165 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 95,492,562 | 91,662,397 | 95,492,562 | 91,662,397 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption