2019 ISD Summary Worksheet

018-Bosque

018-908/Cranfills Gap ISD

Category	Local Tax Roll Value	2019 WTD Mean Ratio	2019 PTAD Value Estimate	2019 Value Assigned
A. SINGLE-FAMILY RESIDENCES	6,395,080	N/A	6,395,080	6,395,080
B. MULTIFAMILY RESIDENCES	61,030	N/A	61,030	61,030
C1. VACANT LOTS	208,732	N/A	208,732	208,732
C2. COLONIA LOTS	0	N/A	0	0
D1. QUALIFIED AG LAND	4,981,210	N/A	4,981,210	4,981,210
D2. REAL PROP:FARM & RANCH	3,522,430	N/A	3,522,430	3,522,430
E. REAL PROP NONQUAL ACREAGE	54,352,217	N/A	54,352,217	54,352,217
F1. COMMERCIAL REAL	2,482,815	N/A	2,482,815	2,482,815
F2. INDUSTRIAL REAL	11,688	N/A	11,688	11,688
G. OIL,GAS,MINERALS	0	N/A	0	0
J. UTILITIES	6,038,853	N/A	6,038,853	6,038,853
L1. COMMERCIAL PERSONAL	1,021,019	N/A	1,021,019	1,021,019
L2. INDUSTRIAL PERSONAL	48,900	N/A	48,900	48,900
M. MOBILE HOMES	597,884	N/A	597,884	597,884
N. INTANGIBLE PERSONAL PROP	0	N/A	0	0
O. RESIDENTIAL INVENTORY	0	N/A	0	0
S. SPECIAL INVENTORY	0	N/A	0	0
Subtotal	79,721,858	0	79,721,858	79,721,858
Less Total Deductions	9,609,841	0	9,609,841	9,609,841
Total Taxable Value	70,112,017	0	70,112,017	70,112,017

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
72,086,584	70,112,017	72,086,584	70,112,017

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
1,974,567	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
72,086,584	70,112,017	72,086,584	70,112,017

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

097-Hamilton

018-908/Cranfills Gap ISD

Category	Local Tax Roll Value	2019 WTD Mean Ratio	2019 PTAD Value Estimate	2019 Value Assigned
A. SINGLE-FAMILY RESIDENCES	368,580	N/A	368,580	368,580
C1. VACANT LOTS	51,390	N/A	51,390	51,390
D1. QUALIFIED AG LAND	2,880,870	1.1870	2,427,008	2,880,870
D2. REAL PROP:FARM & RANCH	1,216,990	0.9637	1,262,831	1,216,990
E. REAL PROP NONQUAL ACREAGE	13,901,090	0.9262	15,008,735	13,901,090
J. UTILITIES	153,770	N/A	153,770	153,770
L2. INDUSTRIAL PERSONAL	217,240	N/A	217,240	217,240
M. MOBILE HOMES	41,540	N/A	41,540	41,540
Subtotal	18,831,470	0	19,531,094	18,831,470
Less Total Deductions	1,601,840	0	1,601,840	1,601,840
Total Taxable Value	17,229,630	0	17,929,254	17,229,630

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4
17,547,690	17,229,630	17,547,690	17,229,630

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
318,060	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
17,547,690	17,229,630	17,547,690	17,229,630

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

018-908-02/Cranfills Gap ISD

Category	Local Tax Roll Value	2019 WTD Mean Ratio	2019 PTAD Value Estimate	2019 Value Assigned
A. SINGLE-FAMILY RESIDENCES	6,763,660	N/A	6,763,660	6,763,660
B. MULTIFAMILY RESIDENCES	61,030	N/A	61,030	61,030
C1. VACANT LOTS	260,122	N/A	260,122	260,122
C2. COLONIA LOTS	0	N/A	0	0
D1. QUALIFIED AG LAND	7,862,080	1.0613	7,408,218	7,862,080
D2. REAL PROP:FARM & RANCH	4,739,420	0.9904	4,785,261	4,739,420
E. REAL PROP NONQUAL ACREAGE	68,253,307	0.9840	69,360,952	68,253,307
F1. COMMERCIAL REAL	2,482,815	N/A	2,482,815	2,482,815
F2. INDUSTRIAL REAL	11,688	N/A	11,688	11,688
G. OIL,GAS,MINERALS	0	N/A	0	0
J. UTILITIES	6,192,623	N/A	6,192,623	6,192,623
L1. COMMERCIAL PERSONAL	1,021,019	N/A	1,021,019	1,021,019
L2. INDUSTRIAL PERSONAL	266,140	N/A	266,140	266,140
M. MOBILE HOMES	639,424	N/A	639,424	639,424
N. INTANGIBLE PERSONAL PROP	0	N/A	0	0
O. RESIDENTIAL INVENTORY	0	N/A	0	0
S. SPECIAL INVENTORY	0	N/A	0	0
Subtotal	98,553,328		99,252,952	98,553,328
Less Total Deductions	11,211,681		11,211,681	11,211,681
Total Taxable Value	87,341,647		88,041,271	87,341,647

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4
89,634,274	87,341,647	89,634,274	87,341,647

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
2,292,627	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
89,634,274	87,341,647	89,634,274	87,341,647

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

Main Search

2019 ISD Summary Worksheet

018-Bosque

018-908/Cranfills Gap ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

097-Hamilton

018-908/Cranfills Gap ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

018-908-02/Cranfills Gap ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

Required Applications: