Top navigation skipped
ceiling reduction
2019 ISD Summary Worksheet
070-Ellis
175-905/Frost ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 83,440 | N/A | 83,440 | 83,440 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 0 | N/A | 0 | 0 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 959,730 | N/A | 959,730 | 959,730 |
| D2. REAL PROP:FARM & RANCH | 22,530 | N/A | 22,530 | 22,530 |
| E. REAL PROP NONQUAL ACREAGE | 815,290 | N/A | 815,290 | 815,290 |
| F1. COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2. INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 1,029,449 | N/A | 1,029,449 | 1,029,449 |
| L1. COMMERCIAL PERSONAL | 1 | N/A | 1 | 1 |
| L2. INDUSTRIAL PERSONAL | 311,880 | N/A | 311,880 | 311,880 |
| M. MOBILE HOMES | 1,940 | N/A | 1,940 | 1,940 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 3,224,260 | 0 | 3,224,260 | 3,224,260 |
| Less Total Deductions | 452,093 | 0 | 452,093 | 452,093 |
| Total Taxable Value | 2,772,167 | 0 | 2,772,167 | 2,772,167 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 2,822,167 | 2,772,167 | 2,822,167 | 2,772,167 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 50,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 2,822,167 | 2,772,167 | 2,822,167 | 2,772,167 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
109-Hill
175-905/Frost ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 4,041,950 | N/A | 4,041,950 | 4,041,950 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 180,480 | N/A | 180,480 | 180,480 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 1,432,220 | N/A | 1,432,220 | 1,432,220 |
| D2. REAL PROP:FARM & RANCH | 685,320 | N/A | 685,320 | 685,320 |
| E. REAL PROP NONQUAL ACREAGE | 3,841,830 | N/A | 3,841,830 | 3,841,830 |
| F1. COMMERCIAL REAL | 415,660 | N/A | 415,660 | 415,660 |
| F2. INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 4,100,660 | N/A | 4,100,660 | 4,100,660 |
| L1. COMMERCIAL PERSONAL | 435,680 | N/A | 435,680 | 435,680 |
| L2. INDUSTRIAL PERSONAL | 304,790 | N/A | 304,790 | 304,790 |
| M. MOBILE HOMES | 138,220 | N/A | 138,220 | 138,220 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 15,576,810 | 0 | 15,576,810 | 15,576,810 |
| Less Total Deductions | 2,463,632 | 0 | 2,463,632 | 2,463,632 |
| Total Taxable Value | 13,113,178 | 0 | 13,113,178 | 13,113,178 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 13,553,688 | 13,113,178 | 13,553,688 | 13,113,178 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 440,510 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 13,553,688 | 13,113,178 | 13,553,688 | 13,113,178 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
175-Navarro
175-905/Frost ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 25,683,640 | 0.9786 | 26,245,289 | 25,683,640 |
| B. MULTIFAMILY RESIDENCES | 139,020 | N/A | 139,020 | 139,020 |
| C1. VACANT LOTS | 2,022,690 | N/A | 2,022,690 | 2,022,690 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 5,288,930 | 0.8288 | 6,381,511 | 5,288,930 |
| D2. REAL PROP:FARM & RANCH | 675,110 | N/A | 675,110 | 675,110 |
| E. REAL PROP NONQUAL ACREAGE | 42,610,590 | 1.0871 | 39,196,569 | 42,610,590 |
| F1. COMMERCIAL REAL | 1,907,340 | N/A | 1,907,340 | 1,907,340 |
| F2. INDUSTRIAL REAL | 2,119,519 | N/A | 2,119,519 | 2,119,519 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 86,399,440 | 1.0814 | 79,895,913 | 86,399,440 |
| L1. COMMERCIAL PERSONAL | 1,135,500 | N/A | 1,135,500 | 1,135,500 |
| L2. INDUSTRIAL PERSONAL | 3,636,790 | N/A | 3,636,790 | 3,636,790 |
| M. MOBILE HOMES | 2,805,380 | N/A | 2,805,380 | 2,805,380 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 174,423,949 | 0 | 166,160,631 | 174,423,949 |
| Less Total Deductions | 19,389,628 | 0 | 19,792,244 | 19,389,628 |
| Total Taxable Value | 155,034,321 | 0 | 146,368,387 | 155,034,321 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 158,282,843 | 155,034,321 | 158,282,843 | 155,034,321 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 3,248,522 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 158,282,843 | 155,034,321 | 158,282,843 | 155,034,321 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
175-905-02/Frost ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 29,809,030 | 0.9815 | 30,370,679 | 29,809,030 |
| B. MULTIFAMILY RESIDENCES | 139,020 | N/A | 139,020 | 139,020 |
| C1. VACANT LOTS | 2,203,170 | N/A | 2,203,170 | 2,203,170 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 7,680,880 | 0.8755 | 8,773,461 | 7,680,880 |
| D2. REAL PROP:FARM & RANCH | 1,382,960 | N/A | 1,382,960 | 1,382,960 |
| E. REAL PROP NONQUAL ACREAGE | 47,267,710 | 1.0779 | 43,853,689 | 47,267,710 |
| F1. COMMERCIAL REAL | 2,323,000 | N/A | 2,323,000 | 2,323,000 |
| F2. INDUSTRIAL REAL | 2,119,519 | N/A | 2,119,519 | 2,119,519 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 91,529,549 | 1.0765 | 85,026,022 | 91,529,549 |
| L1. COMMERCIAL PERSONAL | 1,571,181 | N/A | 1,571,181 | 1,571,181 |
| L2. INDUSTRIAL PERSONAL | 4,253,460 | N/A | 4,253,460 | 4,253,460 |
| M. MOBILE HOMES | 2,945,540 | N/A | 2,945,540 | 2,945,540 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 193,225,019 | 184,961,701 | 193,225,019 | |
| Less Total Deductions | 22,305,353 | 22,707,969 | 22,305,353 | |
| Total Taxable Value | 170,919,666 | 162,253,732 | 170,919,666 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 174,658,698 | 170,919,666 | 174,658,698 | 170,919,666 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 3,739,032 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 174,658,698 | 170,919,666 | 174,658,698 | 170,919,666 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption