Skip navigation
Top navigation skipped
ceiling reduction
2019 ISD Summary Worksheet
117-Hutchinson
117-901/Borger ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 368,211,620 | 0.9499 | 387,631,982 | 368,211,620 |
| B. MULTIFAMILY RESIDENCES | 6,743,210 | N/A | 6,743,210 | 6,743,210 |
| C1. VACANT LOTS | 4,292,230 | N/A | 4,292,230 | 4,292,230 |
| D1. QUALIFIED AG LAND | 1,297,298 | 0.8630 | 1,503,234 | 1,297,298 |
| D2. REAL PROP:FARM & RANCH | 659,620 | N/A | 659,620 | 659,620 |
| E. REAL PROP NONQUAL ACREAGE | 4,787,340 | N/A | 4,787,340 | 4,787,340 |
| F1. COMMERCIAL REAL | 92,621,820 | 0.9833 | 94,194,874 | 92,621,820 |
| F2. INDUSTRIAL REAL | 508,228,680 | N/A | 508,228,680 | 508,228,680 |
| G. OIL,GAS,MINERALS | 9,319,370 | N/A | 9,319,370 | 9,319,370 |
| J. UTILITIES | 39,230,734 | 0.9238 | 42,466,696 | 39,230,734 |
| L1. COMMERCIAL PERSONAL | 46,496,219 | 1.0381 | 44,789,730 | 46,496,219 |
| L2. INDUSTRIAL PERSONAL | 79,712,460 | N/A | 79,712,460 | 79,712,460 |
| M. MOBILE HOMES | 1,179,090 | N/A | 1,179,090 | 1,179,090 |
| O. RESIDENTIAL INVENTORY | 197,410 | N/A | 197,410 | 197,410 |
| S. SPECIAL INVENTORY | 4,003,720 | N/A | 4,003,720 | 4,003,720 |
| Subtotal | 1,166,980,821 | 0 | 1,189,709,646 | 1,166,980,821 |
| Less Total Deductions | 521,257,953 | 0 | 525,820,097 | 521,257,953 |
| Total Taxable Value | 645,722,868 | 0 | 663,889,549 | 645,722,868 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 677,275,348 | 645,722,868 | 663,643,028 | 632,090,548 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 31,552,480 | 13,632,320 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,054,154,618 | 1,022,602,138 | 1,040,522,298 | 1,008,969,818 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
117-901-02/Borger ISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 368,211,620 | 0.9499 | 387,631,982 | 368,211,620 |
| B. MULTIFAMILY RESIDENCES | 6,743,210 | N/A | 6,743,210 | 6,743,210 |
| C1. VACANT LOTS | 4,292,230 | N/A | 4,292,230 | 4,292,230 |
| D1. QUALIFIED AG LAND | 1,297,298 | 0.8630 | 1,503,234 | 1,297,298 |
| D2. REAL PROP:FARM & RANCH | 659,620 | N/A | 659,620 | 659,620 |
| E. REAL PROP NONQUAL ACREAGE | 4,787,340 | N/A | 4,787,340 | 4,787,340 |
| F1. COMMERCIAL REAL | 92,621,820 | 0.9833 | 94,194,874 | 92,621,820 |
| F2. INDUSTRIAL REAL | 508,228,680 | N/A | 508,228,680 | 508,228,680 |
| G. OIL,GAS,MINERALS | 9,319,370 | N/A | 9,319,370 | 9,319,370 |
| J. UTILITIES | 39,230,734 | 0.9238 | 42,466,696 | 39,230,734 |
| L1. COMMERCIAL PERSONAL | 46,496,219 | 1.0381 | 44,789,730 | 46,496,219 |
| L2. INDUSTRIAL PERSONAL | 79,712,460 | N/A | 79,712,460 | 79,712,460 |
| M. MOBILE HOMES | 1,179,090 | N/A | 1,179,090 | 1,179,090 |
| O. RESIDENTIAL INVENTORY | 197,410 | N/A | 197,410 | 197,410 |
| S. SPECIAL INVENTORY | 4,003,720 | N/A | 4,003,720 | 4,003,720 |
| Subtotal | 1,166,980,821 | 1,189,709,646 | 1,166,980,821 | |
| Less Total Deductions | 521,257,953 | 525,820,097 | 521,257,953 | |
| Total Taxable Value | 645,722,868 | 663,889,549 | 645,722,868 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 677,275,348 | 645,722,868 | 663,643,028 | 632,090,548 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 31,552,480 | 13,632,320 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,054,154,618 | 1,022,602,138 | 1,040,522,298 | 1,008,969,818 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption