2019 Field Studies Category Worksheet

CATEGORY A - STRATUM 2
$65,981 - $165,620

Legal Description	Account Number	Local Value	PTAD Value	Ratio
FLOYD ACRES LT 39	11359	153,820	155,000	0.9924
GREENWOOD ACRES LT 57	12736	153,510	152,500	1.0066
DEER HILLS LT 65 4.073 AC	13134	154,920	157,000	0.9868
GREENWOOD ACRES LT 93	14201	141,970	150,000	0.9465
15417 BUCHANAN LAKE VILLAGE UNIT 5 LTS 23 -25	15363	97,750	96,000	1.0182
INDIAN HILLS LTS 437,438,544 & 545	20164	79,620	76,000	1.0476
BUCHANAN LAKE VILLAGE UNT 10 LTS 269-271	20540	125,100	189,000	0.6619
PARADISE POINT UNIT 1 BLK 3 LTS 39 - 41	27305	99,040	99,750	0.9929
BUCHANAN LAKE VILLAGE UNIT 8 LT 25 & 26	28474	126,820	121,250	1.0459
BUCHANAN LAKE VILLAGE UNIT 1 LTS 125-128	39204	158,740	159,500	0.9952
GREENWOOD ACRES LT 187	74598	156,610	159,000	0.9850
STRATUM 2 TOTALS		1,447,900	1,515,000	0.9557

CATEGORY A - STRATUM 3
$165,621 - $266,550

Legal Description	Account Number	Local Value	PTAD Value	Ratio
FLOYD ACRES N 5 FT OF 28 & ALL OF LT 29	10249	201,570	195,000	1.0337
ISLAND LODGES SECTION 1 LT 29 & N PT OF LT 30	10263	225,370	225,000	1.0016
GREENWOOD ACRES LT 100	14346	212,740	211,800	1.0044
C LANGE ABST #484 0.500 AC	16423	262,600	261,000	1.0061
GREENWOOD ACRES LTS 168-170	16511	243,810	245,000	0.9951
GREENWOOD ACS LT 182	16785	245,900	335,000	0.7340
GOLDEN BEACH LT 192 & 0.239 AC OF LT 193 & 1/2 OF LOT 207	16968	184,640	205,000	0.9007
BUCHANAN LAKE VILLAGE UNT 10 LT 258	20444	215,480	311,000	0.6929
JECKERS COVE RETREAT BLK 4 LTS 3-5 LESS NE 20' OF LT 3 & FISHER & MILLER ABST #227 0.190 AC OUT OF	21631	231,310	234,950	0.9845
PARADISE POINT UNT 1 BLK 6 LTS 4-6 27-29 & E 10 OF LT 30	39309	202,760	175,000	1.1586
PARADISE POINT UNIT 4 BLK 1 LTS 4 THRU 6	42312	204,160	207,500	0.9839
FLOYD ACRES LT 1	5037	167,710	168,000	0.9983
J MERTZ ABST #523 0.549 AC	51520	173,140	220,000	0.787
BROOKLYNN VILLAGE LTS 12 - 13 1.042 AC	53151	183,910	182,500	1.0077
F C PORTER W PT OF LT 7 & ALL LT 8 (0.430 AC)	6064	205,570	234,500	0.8766
PEBBLE BEACH LT 11 & E 12 FT OF LT 10	7740	244,330	221,000	1.1056
STRATUM 3 TOTALS		3,405,000	3,632,250	0.9374

CATEGORY A - STRATUM 4
$266,551 - $471,230

Legal Description	Account Number	Local Value	PTAD Value	Ratio
SAN SABANA LT 28 & 442.26 SF OF ABANDONED	10190	439,770	405,215	1.0853
PEBBLE BEACH LTS 29 & 30	10273	300,290	317,569	0.9456
W WICKE ABST #831 0.720 AC (TR 7-103.8 FT WF)	13403	329,040	326,776	1.0069
GOLDEN BEACH LT 104	14520	350,650	355,000	0.9877
GOLDEN BEACH LTS 133-134	15567	297,560	338,000	0.8804
GOLDEN BEACH LT 154 & 0.124 AC FILL AREA	16194	286,100	287,000	0.9969
GREENWOOD ACS LT 203	17164	319,290	268,000	1.1914
ISLAND VILLAGE SEC 4 LT 10 & 0.370 AC FILL AREA	21746	307,350	439,963	0.6986
BUCHANAN LAKE VILLAGE UNIT 2 W 1/2 OF LT 14 & ALL LT 15	32145	274,520	280,000	0.9804
PARADISE POINT UNT 4 BLK 2 LT	36965	288,770	339,000	0.8518
BUCHANAN LAKE VILLAGE UNIT 1 LTS 16 & 17	37696	274,230	248,231	1.1047
PARADISE POINT UNIT 1 BLK 1 LTS 24A	37849	311,580	360,910	0.8633
PARADISE POINT UNIT 1 BLK 1 LT 44	38135	316,500	310,000	1.0210
M MUELLER ABST #525 2.040 AC	68270	286,450	289,000	0.9912
PEBBLE BEACH LTS 25, 26 & 0.140 AC OF #818	9967	402,390	400,000	1.0060
STRATUM 4 TOTALS		4,784,490	4,964,664	0.9637

CATEGORY A - STRATUM 5
$471,231 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
J L HENNE ABST #326 2.216 AC	11526	1,991,950	1,909,021	1.0434
INKS LAKE VILLAGE UNIT 1 LTS 55-57 & 0.310 AC FILL AREA	12659	635,300	581,113	1.0932
57085 G WEYLE ABST #859 0.500 AC MH & (LAND ACCT 15139) 0.110 AC (UNDERWATER)	15139	572,640	650,000	0.8810
G WEYLE ABST #859 0.540 AC	20002	573,220	574,000	0.9986
INKS LAKE VILLAGE RESERVED AREA 0.912 AC & 0.327 AC FILL AREA	26036	654,280	675,890	0.9680
LONG MOUNTAIN ESTATES LTS 7B & 8B	31256	800,860	709,629	1.1286
31738 MURCHISON RESUB LTS 2 3	31698M	558,990	555,611	1.0061
MURCHISON RESUB LT 4	31777	535,030	535,000	1.0001
5386 5571 MARLYN POINT LTS A-D	5085	662,570	642,600	1.0311
SENDERA RIDGE UNIT 1 LT 2W 0.985 AC	51757	900,210	864,356	1.0415
SENDERA RIDGE UNIT 1 LT 3W 0.779 AC	51758	877,200	878,517	0.9985
SENDERA RIDGE UNIT 1 LT 5W 0.759 AC	51760	848,750	919,378	0.9232
INKS LAKE VILLAGE UNIT 1 LTS 5 & 6 & 0.236 AC FILL AREA	5617	655,460	645,000	1.0162
G WEYLE ABST #859 0.500 AC MH &(LAND ACCT 15139)	57085	654,620	650,000	1.0071
J L HENNE ABST #326 0.749 AC	6578	644,220	599,128	1.0753
STRATUM 5 TOTALS		11,565,300	11,389,243	1.0155

Category A - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	R	0	641	0	0	1	17,986,671
2	R	11	588	1,447,900	1,515,000	0.9557	68,872,659
3	R	16	349	3,405,000	3,632,250	0.9374	77,465,416
4	R	15	256	4,784,490	4,964,664	0.9637	91,424,364
5	R	15	127	11,565,300	11,389,243	1.0155	91,416,929
Total		57	1,961	21,202,690	21,501,157	337,363,903		347,166,039	0.9718

CATEGORY C1 - STRATUM 2
$4,001 - $30,790

Legal Description	Account Number	Local Value	PTAD Value	Ratio
ISLAND VILLAGE SECTION 1 LT 66	13182	12,710	11,835	1.0739
GREENWOOD ACRES LT 104	14524	12,080	24,720	0.4887
GOLDEN BEACH LTS 156 & 157	16233	22,430	22,500	0.9969
PARADISE POINT LTS 15 16 UNIT 1	21827	17,840	22,000	0.8109
BUCHANAN LAKE VILLAGE UNIT 1 LT 122A	22771	11,400	11,500	0.9913
BUCHANAN LAKE VILLAGE UNIT 5 LTS 868-870	25147	8,100	8,586	0.9434
GREENWOOD ACRES LT 12R	28160	20,410	20,704	0.9858
33501 BUCHANAN LAKE VILLAGE UNIT 3 LTS 609 610	33476	8,430	8,500	0.9918
PARADISE POINT UNIT 1 BLK 7 LT 4	33546	15,160	16,429	0.9228
PARADISE POINT UNIT 1 BLK 7 LT 5	33568	10,800	11,707	0.9225
BUCHANAN LAKE VILLAGE UNIT 2 LTS 306 & 307	35775	5,400	5,724	0.9434
BUCHANAN LAKE VILLAGE UNIT 2 LTS 326 & 327	35914	5,400	6,912	0.7812
GREENWOOD ACRES LT 21R	37251	22,730	23,000	0.9883
BUCHANAN LAKE VILLAGE LT 106 UNIT 1	38903	17,450	17,500	0.9971
ISLAND VILLAGE SECTION 1 LT 21	9617	14,480	21,204	0.6829
STRATUM 2 TOTALS		204,820	232,821	0.8797

CATEGORY C1 - STRATUM 3
$30,791 - $80,640

Legal Description	Account Number	Local Value	PTAD Value	Ratio
ISLAND VILLAGE SECTION 1 LT 45 LESS S 10 FT	12055	40,500	40,995	0.9879
ISLAND VILLAGE SECTION 1 LT 60	12837	56,860	70,616	0.8052
GOLDEN BEACH LT 93	14197	40,050	41,400	0.9674
ISLAND VILLAGE SECTION 1 LT 110	14732	56,960	49,012	1.1622
PARADISE POINT UNIT 2 BLK 8 LT 10	15727	79,700	80,927	0.9848
A ANGLIN ABST #2 0.210 AC	24844	45,990	50,800	0.9053
BUCHANAN LAKE VILLAGE UNIT 8 LT 13	28296	45,500	43,960	1.0350
GREENWOOD ACRES LOT 18R	34758	55,200	46,500	1.1871
ISLAND VILLAGE SECTION 2 LT 225	35040	68,820	67,210	1.0240
BUCHANAN LAKE VILLAGE UNIT 1 LT 24	37860	31,500	33,525	0.9396
JECKERS COVE RETREAT BLK 3 E 1/2 OF LT 9 & ALL OF LT 10	50880	58,840	61,845	0.9514
HALLMARK ISLAND LT 10 1.190 AC	51180	45,330	39,192	1.1566
CLIFFS AT WATER RIDGEG THE LT 45 1.160 AC	64100	31,000	31,000	1
STRATUM 3 TOTALS		656,250	656,982	0.9989

CATEGORY C1 - STRATUM 4
$80,641 - $185,080

Legal Description	Account Number	Local Value	PTAD Value	Ratio
GRAN SABANA LT 29	10251	185,080	163,700	1.1306
INKS LAKE VILLAGE UNIT 1 LT 52 & 0.156 AC FILL AREA	12556	134,200	149,112	0.9000
ISLAND VILLAGE LTS 94 59 & PT OF LOT 93	14259	83,010	85,000	0.9766
GOLDEN BEACH LT 142	15846	161,150	162,000	0.9948
MURCHISON RESUB LT 9	31960	184,810	208,656	0.8857
PARADISE POINT UNIT 1 BLK 1 LT 40 & NE 40 FT OF LT 41	38077	103,600	105,205	0.9847
PARADISE POINT UNIT 1 BLK 1 LTS 48 & 49	38187	124,200	126,330	0.9831
HALLMARK ISLAND LT 3 1.260 AC	51173	96,920	83,922	1.1549
SENDERA RIDGE UNIT 2 TR 14 6.000 AC & BH & B SLIP 2	52495	155,000	155,000	1
O VON WALDEGG ABST #818 0.630 AC	53053	100,300	86,940	1.1537
SENDERA RIDGE UNT 2 TR 24 6.610 AC	54051	116,320	138,500	0.8399
GEOLA ESTATES LT 22	9700	96,070	96,001	1.0007
INKS LAKE VILLAGE UNIT 1 LT 24 & 6821 SQ FT FILL AREA	9887	94,090	105,336	0.8932
STRATUM 4 TOTALS		1,634,750	1,665,702	0.9814

CATEGORY C1 - STRATUM 5
$185,081 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
C LANGE ABST #484 0.711 AC & FILL AREA 0.142 AC & 0.098 AC	14108	201,160	173,090	1.1622
J G J M SALZINGER ABST #714 0.365 AC C LANGE ABST #484 2.704 AC 63577	14149	224,370	230,000	0.9755
MURCHISON RESUB LT 3	31738M	296,180	294,389	1.0061
SENDERA RIDGE UNIT 2 TR 19A 10.978 AC	51652	233,830	146,935	1.5914
SENDERA RIDGE UNIT 1 LT 11W O.891 AC	51656	340,000	326,400	1.0417
SENDERA RIDGE UNIT 1 LT 1W 1.474 AC	51756	402,930	400,000	1.0073
INKS LAKE VILLAGE UNIT 1 LT 10 & 13,401 SQ FT OF FILL AREA	6252	398,200	507,289	0.7850
C LANG ABST #484 2.704 AC JGJM SALZINGER AB #714	63577	224,370	230,000	0.9755
STRATUM 5 TOTALS		2,321,040	2,308,103	1.0056

Category C1 - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	449	0	0	1	983,290
2	R	15	452	204,820	232,821	0.8797	5,669,308
3	R	13	64	656,250	656,982	0.9989	3,165,112
4	R	13	37	1,634,750	1,665,702	0.9814	4,621,103
5	R	8	10	2,321,040	2,308,103	1.0056	3,228,451
Total		49	1,012	4,816,860	4,863,608	16,913,890		17,667,264	0.9574

CATEGORY F1 - STRATUM 2
$57,291 - $247,270

Legal Description	Account Number	Local Value	PTAD Value	Ratio
MRS C E ELLISON ABST #1205 3.100 AC (BLACK ROCK COTTAGES)	12466	247,140	384,310	0.6431
H OTTENS ABST #575 0.790 AC	13779	71,390	88,210	0.8093
F MONKEN ABST #509 1.600 AC (TR 11, TR B & PTS OF LTS 1-3 IKE MURCHISON)	17717	91,010	58,994	1.5427
BUCHANAN LAKE VILLAGE UNIT 5 LTS 813-815	24666	153,510	177,191	0.8664
F C PORTER LTS 1-3	5104	178,510	254,634	0.7010
TERRACE PARK LT 1	5124	140,560	133,626	1.0519
A ANGLIN ABST #2 0.4630 AC TR 18	51290	165,450	816,312	0.2027
SHOOTING STARS TR 1-A 0.540 AC	57717	170,600	160,578	1.0624
STRATUM 2 TOTALS		1,218,170	2,073,855	0.5874

CATEGORY F1 - STRATUM 3
$247,271 - $694,230

Legal Description	Account Number	Local Value	PTAD Value	Ratio
F MONKEN ABST #509 1.810 AC	12919	429,050	448,516	0.9566
L KURRE ABST #447 13.465 AC	14105	575,590	513,759	1.1204
O V WALDEGG ABST #818 4.790 AC & 1.381 AC FILL AREA (POPPY'S POINT) LAND ACCT FOR MH ONLY ACCT 5505	18293	523,620	809,549	0.6468
W C TREADWELL PT OF BLK 1 & FILL AREA 2.965 AC	19848	600,600	832,677	0.7213
CARLSON ADDN 1.215 AC OF THE RESERVED AREA & 0.050 AC A ANGLIN ABST #2	25545	606,780	554,291	1.0947
STRATUM 3 TOTALS		2,735,640	3,158,792	0.8660

CATEGORY F1 - STRATUM 4
$694,231 - $2,397,270

Legal Description	Account Number	Local Value	PTAD Value	Ratio
C C MERTZ ABST #510 3.651 AC & J L HENNE ABST #326 0.470 AC	12352	800,000	800,000	1
STRATUM 4 TOTALS		800,000	800,000	1

CATEGORY F1 - STRATUM 5
$2,397,271 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
M A MURCHISON LTS 2-17 & 4.617 AC OUT OF F MONKEN ABST #509 & 0.670 AC OUT OF J L HENNE ABST #326	5512	2,549,860	2,374,294	1.0739
STRATUM 5 TOTALS		2,549,860	2,374,294	1.0739

Category F1 - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	37	0	0	1	886,290
2	R	8	39	1,218,170	2,073,855	0.5874	8,570,089
3	R	5	12	2,735,640	3,158,792	0.8660	6,112,379
4	R	1	3	800,000	800,000	1	2,850,690
5	R	1	2	2,549,860	2,374,294	1.0739	2,374,294
Total		15	93	7,303,670	8,406,941	16,614,230		20,793,742	0.7990