taxes Property Tax Assistance

2020 ISD Summary Worksheet

001-Anderson /Anderson County

001-904/Frankston ISD

Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 69,800,994 0.9072 76,941,131 69,800,994
B - MULTIFAMILY 1,955,106 N/A 1,955,106 1,955,106
C1 - VACANT LOTS 1,510,971 N/A 1,510,971 1,510,971
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,948,982 0.9243 4,272,406 3,948,982
D2 - FARM & RANCH IMP 258,085 N/A 258,085 258,085
E - NON-AG LAND AND IMPROVEMENTS 74,871,407 0.8734 85,724,075 74,871,407
F1 - COMMERCIAL REAL 16,623,374 0.8822 18,843,090 16,623,374
F2 - INDUSTRIAL REAL 639,802 N/A 639,802 639,802
G - ALL MINERALS 8,809,801 N/A 8,809,801 8,809,801
J - ALL UTILITIES 13,910,819 0.8461 16,441,105 13,910,819
L1 - COMMERCIAL PERSONAL 4,429,539 N/A 4,429,539 4,429,539
L2 - INDUSTRIAL PERSONAL 10,329,249 N/A 10,329,249 10,329,249
M1 - MOBILE HOMES 4,415,320 N/A 4,415,320 4,415,320
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 346,999 N/A 346,999 346,999
S - SPECIAL INVENTORY 2,066,062 N/A 2,066,062 2,066,062
Subtotal 213,916,510 0 236,982,741 213,916,510
Less Total Deductions 40,645,557 0 45,488,687 40,645,557
Total Taxable Value 173,270,953 0 191,494,054 173,270,953

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
179,756,740 173,270,953 170,613,255 164,127,468


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,485,787 9,143,485


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
179,756,740 173,270,953 170,613,255 164,127,468

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR TWO OF THE GRACE PERIOD

107-Henderson /Henderson County

001-904/Frankston ISD

Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 112,022,110 1.0098 110,934,948 112,022,110
B - MULTIFAMILY 113,900 N/A 113,900 113,900
C1 - VACANT LOTS 6,712,710 N/A 6,712,710 6,712,710
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 962,490 0.7176 1,341,343 962,490
D2 - FARM & RANCH IMP 205,020 N/A 205,020 205,020
E - NON-AG LAND AND IMPROVEMENTS 25,800,770 1.1069 23,309,034 25,800,770
F1 - COMMERCIAL REAL 3,444,680 N/A 3,444,680 3,444,680
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 657,670 N/A 657,670 657,670
J - ALL UTILITIES 1,944,380 N/A 1,944,380 1,944,380
L1 - COMMERCIAL PERSONAL 1,450,990 N/A 1,450,990 1,450,990
L2 - INDUSTRIAL PERSONAL 11,110 N/A 11,110 11,110
M1 - MOBILE HOMES 1,089,640 N/A 1,089,640 1,089,640
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 154,415,470 0 151,215,425 154,415,470
Less Total Deductions 39,418,915 0 38,943,411 39,418,915
Total Taxable Value 114,996,555 0 112,272,014 114,996,555

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
118,615,006 114,996,555 111,499,479 107,881,028


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,618,451 7,115,527


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
118,615,006 114,996,555 111,499,479 107,881,028

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

001-904-02/Frankston ISD



Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 181,823,104 0.9678 187,876,079 181,823,104
B - MULTIFAMILY 2,069,006 N/A 2,069,006 2,069,006
C1 - VACANT LOTS 8,223,681 N/A 8,223,681 8,223,681
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,911,472 0.8749 5,613,749 4,911,472
D2 - FARM & RANCH IMP 463,105 N/A 463,105 463,105
E - NON-AG LAND AND IMPROVEMENTS 100,672,177 0.9233 109,033,109 100,672,177
F1 - COMMERCIAL REAL 20,068,054 0.9004 22,287,770 20,068,054
F2 - INDUSTRIAL REAL 639,802 N/A 639,802 639,802
G - ALL MINERALS 9,467,471 N/A 9,467,471 9,467,471
J - ALL UTILITIES 15,855,199 0.8624 18,385,485 15,855,199
L1 - COMMERCIAL PERSONAL 5,880,529 N/A 5,880,529 5,880,529
L2 - INDUSTRIAL PERSONAL 10,340,359 N/A 10,340,359 10,340,359
M1 - MOBILE HOMES 5,504,960 N/A 5,504,960 5,504,960
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 346,999 N/A 346,999 346,999
S - SPECIAL INVENTORY 2,066,062 N/A 2,066,062 2,066,062
Subtotal 368,331,980 388,198,166 368,331,980
Less Total Deductions 80,064,472 84,432,098 80,064,472
Total Taxable Value 288,267,508 303,766,068 288,267,508

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
298,371,746 288,267,508 282,112,734 272,008,496


Loss To
the Additional
$10,000 Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
10,104,238 16,259,012


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
298,371,746 288,267,508 282,112,734 272,008,496

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption