taxes Property Tax Assistance

2020 ISD Summary Worksheet

043-Collin /Collin County

043-903/Celina ISD

Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 1,134,376,487 1.0030 1,130,983,536 1,134,376,487
B - MULTIFAMILY 6,264,733 N/A 6,264,733 6,264,733
C1 - VACANT LOTS 35,601,209 N/A 35,601,209 35,601,209
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,963,649 1.4634 4,075,089 5,963,649
D2 - FARM & RANCH IMP 7,556,607 N/A 7,556,607 7,556,607
E - NON-AG LAND AND IMPROVEMENTS 338,730,430 0.9656 350,797,877 338,730,430
F1 - COMMERCIAL REAL 121,174,605 N/A 121,174,605 121,174,605
F2 - INDUSTRIAL REAL 4,688,070 N/A 4,688,070 4,688,070
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 72,649,116 N/A 72,649,116 72,649,116
L1 - COMMERCIAL PERSONAL 55,247,063 N/A 55,247,063 55,247,063
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 610,561 N/A 610,561 610,561
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 131,103,280 N/A 131,103,280 131,103,280
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,913,965,810 0 1,920,751,746 1,913,965,810
Less Total Deductions 170,793,190 0 170,036,549 170,793,190
Total Taxable Value 1,743,172,620 0 1,750,715,197 1,743,172,620

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
1,772,660,099 1,743,172,620 1,772,660,099 1,743,172,620


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
29,487,479 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
1,772,660,099 1,743,172,620 1,772,660,099 1,743,172,620

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

061-Denton /Denton County

043-903/Celina ISD

Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 17,085,262 N/A 17,085,262 17,085,262
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,052,534 N/A 2,052,534 2,052,534
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 596,922 N/A 596,922 596,922
D2 - FARM & RANCH IMP 435,180 N/A 435,180 435,180
E - NON-AG LAND AND IMPROVEMENTS 15,097,517 N/A 15,097,517 15,097,517
F1 - COMMERCIAL REAL 1,424,117 N/A 1,424,117 1,424,117
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,326,500 N/A 4,326,500 4,326,500
L1 - COMMERCIAL PERSONAL 204,669 N/A 204,669 204,669
L2 - INDUSTRIAL PERSONAL 30,630 N/A 30,630 30,630
M1 - MOBILE HOMES 229,473 N/A 229,473 229,473
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 41,482,804 0 41,482,804 41,482,804
Less Total Deductions 8,696,561 0 8,696,561 8,696,561
Total Taxable Value 32,786,243 0 32,786,243 32,786,243

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
33,332,694 32,786,243 33,332,694 32,786,243


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
546,451 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
33,332,694 32,786,243 33,332,694 32,786,243

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

091-Grayson /Grayson County

043-903/Celina ISD

Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 350,220 N/A 350,220 350,220
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 14,082 N/A 14,082 14,082
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,289 N/A 10,289 10,289
D2 - FARM & RANCH IMP 3,173 N/A 3,173 3,173
E - NON-AG LAND AND IMPROVEMENTS 97,935 N/A 97,935 97,935
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 333,228 N/A 333,228 333,228
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 808,927 0 808,927 808,927
Less Total Deductions 205,738 0 205,738 205,738
Total Taxable Value 603,189 0 603,189 603,189

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
623,189 603,189 623,189 603,189


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
20,000 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
623,189 603,189 623,189 603,189

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

043-903-02/Celina ISD



Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 1,151,811,969 1.0030 1,148,419,018 1,151,811,969
B - MULTIFAMILY 6,264,733 N/A 6,264,733 6,264,733
C1 - VACANT LOTS 37,667,825 N/A 37,667,825 37,667,825
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,570,860 1.4033 4,682,300 6,570,860
D2 - FARM & RANCH IMP 7,994,960 N/A 7,994,960 7,994,960
E - NON-AG LAND AND IMPROVEMENTS 353,925,882 0.9670 365,993,329 353,925,882
F1 - COMMERCIAL REAL 122,598,722 N/A 122,598,722 122,598,722
F2 - INDUSTRIAL REAL 4,688,070 N/A 4,688,070 4,688,070
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 77,308,844 N/A 77,308,844 77,308,844
L1 - COMMERCIAL PERSONAL 55,451,732 N/A 55,451,732 55,451,732
L2 - INDUSTRIAL PERSONAL 30,630 N/A 30,630 30,630
M1 - MOBILE HOMES 840,034 N/A 840,034 840,034
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 131,103,280 N/A 131,103,280 131,103,280
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,956,257,541 1,963,043,477 1,956,257,541
Less Total Deductions 179,695,489 178,938,848 179,695,489
Total Taxable Value 1,776,562,052 1,784,104,629 1,776,562,052

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
1,806,615,982 1,776,562,052 1,806,615,982 1,776,562,052


Loss To
the Additional
$10,000 Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
30,053,930 0


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
1,806,615,982 1,776,562,052 1,806,615,982 1,776,562,052

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption