taxes Property Tax Assistance

2020 ISD Summary Worksheet

117-Hutchinson /Hutchinson County

117-901/Borger ISD

Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 370,295,340 N/A 370,295,340 370,295,340
B - MULTIFAMILY 6,855,050 N/A 6,855,050 6,855,050
C1 - VACANT LOTS 4,786,300 N/A 4,786,300 4,786,300
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,298,548 N/A 1,298,548 1,298,548
D2 - FARM & RANCH IMP 606,740 N/A 606,740 606,740
E - NON-AG LAND AND IMPROVEMENTS 4,975,670 N/A 4,975,670 4,975,670
F1 - COMMERCIAL REAL 94,603,860 N/A 94,603,860 94,603,860
F2 - INDUSTRIAL REAL 234,773,383 N/A 234,773,383 234,773,383
G - ALL MINERALS 6,060,658 N/A 6,060,658 6,060,658
J - ALL UTILITIES 39,187,260 N/A 39,187,260 39,187,260
L1 - COMMERCIAL PERSONAL 45,674,161 N/A 45,674,161 45,674,161
L2 - INDUSTRIAL PERSONAL 330,877,211 N/A 330,877,211 330,877,211
M1 - MOBILE HOMES 1,209,210 N/A 1,209,210 1,209,210
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 176,160 N/A 176,160 176,160
S - SPECIAL INVENTORY 3,228,860 N/A 3,228,860 3,228,860
Subtotal 1,144,608,411 0 1,144,608,411 1,144,608,411
Less Total Deductions 510,678,088 0 510,678,088 510,678,088
Total Taxable Value 633,930,323 0 633,930,323 633,930,323

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
665,267,463 633,930,323 651,650,588 620,313,448


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
31,337,140 13,616,875


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
1,028,337,303 997,000,163 1,014,720,428 983,383,288

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

117-901-02/Borger ISD



Category Local Tax Roll Value 2020 WTD Mean Ratio 2020 PTAD Value Estimate 2020 Value Assigned
A - SINGLE-FAMILY 370,295,340 N/A 370,295,340 370,295,340
B - MULTIFAMILY 6,855,050 N/A 6,855,050 6,855,050
C1 - VACANT LOTS 4,786,300 N/A 4,786,300 4,786,300
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,298,548 N/A 1,298,548 1,298,548
D2 - FARM & RANCH IMP 606,740 N/A 606,740 606,740
E - NON-AG LAND AND IMPROVEMENTS 4,975,670 N/A 4,975,670 4,975,670
F1 - COMMERCIAL REAL 94,603,860 N/A 94,603,860 94,603,860
F2 - INDUSTRIAL REAL 234,773,383 N/A 234,773,383 234,773,383
G - ALL MINERALS 6,060,658 N/A 6,060,658 6,060,658
J - ALL UTILITIES 39,187,260 N/A 39,187,260 39,187,260
L1 - COMMERCIAL PERSONAL 45,674,161 N/A 45,674,161 45,674,161
L2 - INDUSTRIAL PERSONAL 330,877,211 N/A 330,877,211 330,877,211
M1 - MOBILE HOMES 1,209,210 N/A 1,209,210 1,209,210
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 176,160 N/A 176,160 176,160
S - SPECIAL INVENTORY 3,228,860 N/A 3,228,860 3,228,860
Subtotal 1,144,608,411 1,144,608,411 1,144,608,411
Less Total Deductions 510,678,088 510,678,088 510,678,088
Total Taxable Value 633,930,323 633,930,323 633,930,323

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
665,267,463 633,930,323 651,650,588 620,313,448


Loss To
the Additional
$10,000 Homestead
Exemption 		50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
31,337,140 13,616,875


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
1,028,337,303 997,000,163 1,014,720,428 983,383,288

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption