Top navigation skipped
ceiling reduction
2020 ISD Summary Worksheet
117-Hutchinson /Hutchinson County
117-904/Plemons-Stinnett-Phillips CISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 64,988,300 | 1.0663 | 60,947,482 | 64,988,300 |
| B - MULTIFAMILY | 96,260 | N/A | 96,260 | 96,260 |
| C1 - VACANT LOTS | 2,531,500 | N/A | 2,531,500 | 2,531,500 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 10,770,174 | 0.8704 | 12,373,454 | 10,770,174 |
| D2 - FARM & RANCH IMP | 1,623,900 | N/A | 1,623,900 | 1,623,900 |
| E - NON-AG LAND AND IMPROVEMENTS | 11,444,420 | 0.8851 | 12,930,087 | 11,444,420 |
| F1 - COMMERCIAL REAL | 4,619,810 | N/A | 4,619,810 | 4,619,810 |
| F2 - INDUSTRIAL REAL | 763,500,888 | N/A | 763,500,888 | 763,500,888 |
| G - ALL MINERALS | 21,670,966 | 1.0010 | 21,649,317 | 21,670,966 |
| J - ALL UTILITIES | 36,224,610 | 1.0173 | 35,608,582 | 36,224,610 |
| L1 - COMMERCIAL PERSONAL | 3,209,298 | N/A | 3,209,298 | 3,209,298 |
| L2 - INDUSTRIAL PERSONAL | 414,496,830 | N/A | 414,496,830 | 414,496,830 |
| M1 - MOBILE HOMES | 1,686,450 | N/A | 1,686,450 | 1,686,450 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 8,200 | N/A | 8,200 | 8,200 |
| S - SPECIAL INVENTORY | 401,560 | N/A | 401,560 | 401,560 |
| Subtotal | 1,337,273,166 | 0 | 1,335,683,618 | 1,337,273,166 |
| Less Total Deductions | 106,540,549 | 0 | 105,113,834 | 106,540,549 |
| Total Taxable Value | 1,230,732,617 | 0 | 1,230,569,784 | 1,230,732,617 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,237,048,167 | 1,230,732,617 | 1,232,198,152 | 1,225,882,602 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 6,315,550 | 4,850,015 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,237,048,167 | 1,230,732,617 | 1,232,198,152 | 1,225,882,602 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
117-904-02/Plemons-Stinnett-Phillips CISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 64,988,300 | 1.0663 | 60,947,482 | 64,988,300 |
| B - MULTIFAMILY | 96,260 | N/A | 96,260 | 96,260 |
| C1 - VACANT LOTS | 2,531,500 | N/A | 2,531,500 | 2,531,500 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 10,770,174 | 0.8704 | 12,373,454 | 10,770,174 |
| D2 - FARM & RANCH IMP | 1,623,900 | N/A | 1,623,900 | 1,623,900 |
| E - NON-AG LAND AND IMPROVEMENTS | 11,444,420 | 0.8851 | 12,930,087 | 11,444,420 |
| F1 - COMMERCIAL REAL | 4,619,810 | N/A | 4,619,810 | 4,619,810 |
| F2 - INDUSTRIAL REAL | 763,500,888 | N/A | 763,500,888 | 763,500,888 |
| G - ALL MINERALS | 21,670,966 | 1.0010 | 21,649,317 | 21,670,966 |
| J - ALL UTILITIES | 36,224,610 | 1.0173 | 35,608,582 | 36,224,610 |
| L1 - COMMERCIAL PERSONAL | 3,209,298 | N/A | 3,209,298 | 3,209,298 |
| L2 - INDUSTRIAL PERSONAL | 414,496,830 | N/A | 414,496,830 | 414,496,830 |
| M1 - MOBILE HOMES | 1,686,450 | N/A | 1,686,450 | 1,686,450 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 8,200 | N/A | 8,200 | 8,200 |
| S - SPECIAL INVENTORY | 401,560 | N/A | 401,560 | 401,560 |
| Subtotal | 1,337,273,166 | 1,335,683,618 | 1,337,273,166 | |
| Less Total Deductions | 106,540,549 | 105,113,834 | 106,540,549 | |
| Total Taxable Value | 1,230,732,617 | 1,230,569,784 | 1,230,732,617 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,237,048,167 | 1,230,732,617 | 1,232,198,152 | 1,225,882,602 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 6,315,550 | 4,850,015 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,237,048,167 | 1,230,732,617 | 1,232,198,152 | 1,225,882,602 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption