Top navigation skipped
ceiling reduction
2020 ISD Summary Worksheet
070-Ellis /Ellis County
175-905/Frost ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 175,246 | N/A | 175,246 | 175,246 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 0 | N/A | 0 | 0 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 958,050 | N/A | 958,050 | 958,050 |
| D2 - FARM & RANCH IMP | 22,840 | N/A | 22,840 | 22,840 |
| E - NON-AG LAND AND IMPROVEMENTS | 1,115,000 | N/A | 1,115,000 | 1,115,000 |
| F1 - COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 1,237,560 | N/A | 1,237,560 | 1,237,560 |
| L1 - COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2 - INDUSTRIAL PERSONAL | 311,880 | N/A | 311,880 | 311,880 |
| M1 - MOBILE HOMES | 1,940 | N/A | 1,940 | 1,940 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 3,822,516 | 0 | 3,822,516 | 3,822,516 |
| Less Total Deductions | 672,701 | 0 | 672,701 | 672,701 |
| Total Taxable Value | 3,149,815 | 0 | 3,149,815 | 3,149,815 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 3,184,815 | 3,149,815 | 3,184,815 | 3,149,815 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 35,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 3,184,815 | 3,149,815 | 3,184,815 | 3,149,815 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
109-Hill /Hill County
175-905/Frost ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 4,197,390 | N/A | 4,197,390 | 4,197,390 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 172,080 | N/A | 172,080 | 172,080 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 1,465,040 | N/A | 1,465,040 | 1,465,040 |
| D2 - FARM & RANCH IMP | 755,230 | N/A | 755,230 | 755,230 |
| E - NON-AG LAND AND IMPROVEMENTS | 4,394,410 | N/A | 4,394,410 | 4,394,410 |
| F1 - COMMERCIAL REAL | 214,410 | N/A | 214,410 | 214,410 |
| F2 - INDUSTRIAL REAL | 224,930 | N/A | 224,930 | 224,930 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 3,963,610 | N/A | 3,963,610 | 3,963,610 |
| L1 - COMMERCIAL PERSONAL | 332,610 | N/A | 332,610 | 332,610 |
| L2 - INDUSTRIAL PERSONAL | 254,970 | N/A | 254,970 | 254,970 |
| M1 - MOBILE HOMES | 176,760 | N/A | 176,760 | 176,760 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 16,151,440 | 0 | 16,151,440 | 16,151,440 |
| Less Total Deductions | 2,453,673 | 0 | 2,453,673 | 2,453,673 |
| Total Taxable Value | 13,697,767 | 0 | 13,697,767 | 13,697,767 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 14,114,547 | 13,697,767 | 14,114,547 | 13,697,767 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 416,780 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 14,114,547 | 13,697,767 | 14,114,547 | 13,697,767 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
175-Navarro /Navarro County
175-905/Frost ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 27,913,840 | N/A | 27,913,840 | 27,913,840 |
| B - MULTIFAMILY | 303,890 | N/A | 303,890 | 303,890 |
| C1 - VACANT LOTS | 1,860,560 | N/A | 1,860,560 | 1,860,560 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 5,625,000 | N/A | 5,625,000 | 5,625,000 |
| D2 - FARM & RANCH IMP | 687,750 | N/A | 687,750 | 687,750 |
| E - NON-AG LAND AND IMPROVEMENTS | 46,379,030 | N/A | 46,379,030 | 46,379,030 |
| F1 - COMMERCIAL REAL | 2,132,780 | N/A | 2,132,780 | 2,132,780 |
| F2 - INDUSTRIAL REAL | 2,119,519 | N/A | 2,119,519 | 2,119,519 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 105,059,310 | N/A | 105,059,310 | 105,059,310 |
| L1 - COMMERCIAL PERSONAL | 1,169,070 | N/A | 1,169,070 | 1,169,070 |
| L2 - INDUSTRIAL PERSONAL | 16,935,320 | N/A | 16,935,320 | 16,935,320 |
| M1 - MOBILE HOMES | 2,795,150 | N/A | 2,795,150 | 2,795,150 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 212,981,219 | 0 | 212,981,219 | 212,981,219 |
| Less Total Deductions | 18,699,718 | 0 | 18,699,718 | 18,699,718 |
| Total Taxable Value | 194,281,501 | 0 | 194,281,501 | 194,281,501 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 197,617,601 | 194,281,501 | 197,617,601 | 194,281,501 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 3,336,100 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 197,617,601 | 194,281,501 | 197,617,601 | 194,281,501 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
175-905-02/Frost ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 32,286,476 | N/A | 32,286,476 | 32,286,476 |
| B - MULTIFAMILY | 303,890 | N/A | 303,890 | 303,890 |
| C1 - VACANT LOTS | 2,032,640 | N/A | 2,032,640 | 2,032,640 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 8,048,090 | N/A | 8,048,090 | 8,048,090 |
| D2 - FARM & RANCH IMP | 1,465,820 | N/A | 1,465,820 | 1,465,820 |
| E - NON-AG LAND AND IMPROVEMENTS | 51,888,440 | N/A | 51,888,440 | 51,888,440 |
| F1 - COMMERCIAL REAL | 2,347,190 | N/A | 2,347,190 | 2,347,190 |
| F2 - INDUSTRIAL REAL | 2,344,449 | N/A | 2,344,449 | 2,344,449 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 110,260,480 | N/A | 110,260,480 | 110,260,480 |
| L1 - COMMERCIAL PERSONAL | 1,501,680 | N/A | 1,501,680 | 1,501,680 |
| L2 - INDUSTRIAL PERSONAL | 17,502,170 | N/A | 17,502,170 | 17,502,170 |
| M1 - MOBILE HOMES | 2,973,850 | N/A | 2,973,850 | 2,973,850 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 232,955,175 | 232,955,175 | 232,955,175 | |
| Less Total Deductions | 21,826,092 | 21,826,092 | 21,826,092 | |
| Total Taxable Value | 211,129,083 | 211,129,083 | 211,129,083 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 214,916,963 | 211,129,083 | 214,916,963 | 211,129,083 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 3,787,880 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 214,916,963 | 211,129,083 | 214,916,963 | 211,129,083 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption