Skip navigation
Top navigation skipped
ceiling reduction
2020 ISD Summary Worksheet
188-Potter-Randall/Potter County
188-904/Bushland ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 416,263,677 | N/A | 416,263,677 | 416,263,677 |
| B - MULTIFAMILY | 9,190,628 | N/A | 9,190,628 | 9,190,628 |
| C1 - VACANT LOTS | 30,845,047 | N/A | 30,845,047 | 30,845,047 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 10,302,635 | N/A | 10,302,635 | 10,302,635 |
| D2 - FARM & RANCH IMP | 577,679 | N/A | 577,679 | 577,679 |
| E - NON-AG LAND AND IMPROVEMENTS | 7,170,763 | N/A | 7,170,763 | 7,170,763 |
| F1 - COMMERCIAL REAL | 334,774,575 | N/A | 334,774,575 | 334,774,575 |
| F2 - INDUSTRIAL REAL | 4,500,000 | N/A | 4,500,000 | 4,500,000 |
| G - ALL MINERALS | 44,421,320 | N/A | 44,421,320 | 44,421,320 |
| J - ALL UTILITIES | 143,303,481 | N/A | 143,303,481 | 143,303,481 |
| L1 - COMMERCIAL PERSONAL | 370,440,364 | N/A | 370,440,364 | 370,440,364 |
| L2 - INDUSTRIAL PERSONAL | 19,043,953 | N/A | 19,043,953 | 19,043,953 |
| M1 - MOBILE HOMES | 1,747,631 | N/A | 1,747,631 | 1,747,631 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 2,594,525 | N/A | 2,594,525 | 2,594,525 |
| S - SPECIAL INVENTORY | 8,902,181 | N/A | 8,902,181 | 8,902,181 |
| Subtotal | 1,404,078,459 | 0 | 1,404,078,459 | 1,404,078,459 |
| Less Total Deductions | 158,145,644 | 0 | 158,145,644 | 158,145,644 |
| Total Taxable Value | 1,245,932,815 | 0 | 1,245,932,815 | 1,245,932,815 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,261,073,367 | 1,245,932,815 | 1,261,073,367 | 1,245,932,815 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 15,140,552 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,261,073,367 | 1,245,932,815 | 1,261,073,367 | 1,245,932,815 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
188-Potter-Randall/Randall County
188-904/Bushland ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 153,509,388 | N/A | 153,509,388 | 153,509,388 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 2,103,093 | N/A | 2,103,093 | 2,103,093 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 1,113,700 | N/A | 1,113,700 | 1,113,700 |
| D2 - FARM & RANCH IMP | 294,593 | N/A | 294,593 | 294,593 |
| E - NON-AG LAND AND IMPROVEMENTS | 3,883,266 | N/A | 3,883,266 | 3,883,266 |
| F1 - COMMERCIAL REAL | 2,214,823 | N/A | 2,214,823 | 2,214,823 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 4,143,170 | N/A | 4,143,170 | 4,143,170 |
| L1 - COMMERCIAL PERSONAL | 2,174,348 | N/A | 2,174,348 | 2,174,348 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 19,937 | N/A | 19,937 | 19,937 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 1,661,176 | N/A | 1,661,176 | 1,661,176 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 171,117,494 | 0 | 171,117,494 | 171,117,494 |
| Less Total Deductions | 13,518,691 | 0 | 13,518,691 | 13,518,691 |
| Total Taxable Value | 157,598,803 | 0 | 157,598,803 | 157,598,803 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 161,312,740 | 157,598,803 | 161,312,740 | 157,598,803 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 3,713,937 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 161,312,740 | 157,598,803 | 161,312,740 | 157,598,803 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
188-904-02/Bushland ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 569,773,065 | N/A | 569,773,065 | 569,773,065 |
| B - MULTIFAMILY | 9,190,628 | N/A | 9,190,628 | 9,190,628 |
| C1 - VACANT LOTS | 32,948,140 | N/A | 32,948,140 | 32,948,140 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 11,416,335 | N/A | 11,416,335 | 11,416,335 |
| D2 - FARM & RANCH IMP | 872,272 | N/A | 872,272 | 872,272 |
| E - NON-AG LAND AND IMPROVEMENTS | 11,054,029 | N/A | 11,054,029 | 11,054,029 |
| F1 - COMMERCIAL REAL | 336,989,398 | N/A | 336,989,398 | 336,989,398 |
| F2 - INDUSTRIAL REAL | 4,500,000 | N/A | 4,500,000 | 4,500,000 |
| G - ALL MINERALS | 44,421,320 | N/A | 44,421,320 | 44,421,320 |
| J - ALL UTILITIES | 147,446,651 | N/A | 147,446,651 | 147,446,651 |
| L1 - COMMERCIAL PERSONAL | 372,614,712 | N/A | 372,614,712 | 372,614,712 |
| L2 - INDUSTRIAL PERSONAL | 19,043,953 | N/A | 19,043,953 | 19,043,953 |
| M1 - MOBILE HOMES | 1,767,568 | N/A | 1,767,568 | 1,767,568 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 4,255,701 | N/A | 4,255,701 | 4,255,701 |
| S - SPECIAL INVENTORY | 8,902,181 | N/A | 8,902,181 | 8,902,181 |
| Subtotal | 1,575,195,953 | 1,575,195,953 | 1,575,195,953 | |
| Less Total Deductions | 171,664,335 | 171,664,335 | 171,664,335 | |
| Total Taxable Value | 1,403,531,618 | 1,403,531,618 | 1,403,531,618 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,422,386,107 | 1,403,531,618 | 1,422,386,107 | 1,403,531,618 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 18,854,489 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,422,386,107 | 1,403,531,618 | 1,422,386,107 | 1,403,531,618 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption