taxes Property Tax Assistance

2020 ISD Summary Worksheet

188-Potter-Randall/Potter County

188-904/Bushland ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	416,263,677	N/A	416,263,677	416,263,677
B - MULTIFAMILY	9,190,628	N/A	9,190,628	9,190,628
C1 - VACANT LOTS	30,845,047	N/A	30,845,047	30,845,047
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,302,635	N/A	10,302,635	10,302,635
D2 - FARM & RANCH IMP	577,679	N/A	577,679	577,679
E - NON-AG LAND AND IMPROVEMENTS	7,170,763	N/A	7,170,763	7,170,763
F1 - COMMERCIAL REAL	334,774,575	N/A	334,774,575	334,774,575
F2 - INDUSTRIAL REAL	4,500,000	N/A	4,500,000	4,500,000
G - ALL MINERALS	44,421,320	N/A	44,421,320	44,421,320
J - ALL UTILITIES	143,303,481	N/A	143,303,481	143,303,481
L1 - COMMERCIAL PERSONAL	370,440,364	N/A	370,440,364	370,440,364
L2 - INDUSTRIAL PERSONAL	19,043,953	N/A	19,043,953	19,043,953
M1 - MOBILE HOMES	1,747,631	N/A	1,747,631	1,747,631
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	2,594,525	N/A	2,594,525	2,594,525
S - SPECIAL INVENTORY	8,902,181	N/A	8,902,181	8,902,181
Subtotal	1,404,078,459	0	1,404,078,459	1,404,078,459
Less Total Deductions	158,145,644	0	158,145,644	158,145,644
Total Taxable Value	1,245,932,815	0	1,245,932,815	1,245,932,815

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
1,261,073,367	1,245,932,815	1,261,073,367	1,245,932,815

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
15,140,552	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
1,261,073,367	1,245,932,815	1,261,073,367	1,245,932,815

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

188-Potter-Randall/Randall County

188-904/Bushland ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	153,509,388	N/A	153,509,388	153,509,388
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	2,103,093	N/A	2,103,093	2,103,093
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,113,700	N/A	1,113,700	1,113,700
D2 - FARM & RANCH IMP	294,593	N/A	294,593	294,593
E - NON-AG LAND AND IMPROVEMENTS	3,883,266	N/A	3,883,266	3,883,266
F1 - COMMERCIAL REAL	2,214,823	N/A	2,214,823	2,214,823
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	4,143,170	N/A	4,143,170	4,143,170
L1 - COMMERCIAL PERSONAL	2,174,348	N/A	2,174,348	2,174,348
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	19,937	N/A	19,937	19,937
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	1,661,176	N/A	1,661,176	1,661,176
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	171,117,494	0	171,117,494	171,117,494
Less Total Deductions	13,518,691	0	13,518,691	13,518,691
Total Taxable Value	157,598,803	0	157,598,803	157,598,803

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
161,312,740	157,598,803	161,312,740	157,598,803

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
3,713,937	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
161,312,740	157,598,803	161,312,740	157,598,803

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

188-904-02/Bushland ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	569,773,065	N/A	569,773,065	569,773,065
B - MULTIFAMILY	9,190,628	N/A	9,190,628	9,190,628
C1 - VACANT LOTS	32,948,140	N/A	32,948,140	32,948,140
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	11,416,335	N/A	11,416,335	11,416,335
D2 - FARM & RANCH IMP	872,272	N/A	872,272	872,272
E - NON-AG LAND AND IMPROVEMENTS	11,054,029	N/A	11,054,029	11,054,029
F1 - COMMERCIAL REAL	336,989,398	N/A	336,989,398	336,989,398
F2 - INDUSTRIAL REAL	4,500,000	N/A	4,500,000	4,500,000
G - ALL MINERALS	44,421,320	N/A	44,421,320	44,421,320
J - ALL UTILITIES	147,446,651	N/A	147,446,651	147,446,651
L1 - COMMERCIAL PERSONAL	372,614,712	N/A	372,614,712	372,614,712
L2 - INDUSTRIAL PERSONAL	19,043,953	N/A	19,043,953	19,043,953
M1 - MOBILE HOMES	1,767,568	N/A	1,767,568	1,767,568
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	4,255,701	N/A	4,255,701	4,255,701
S - SPECIAL INVENTORY	8,902,181	N/A	8,902,181	8,902,181
Subtotal	1,575,195,953		1,575,195,953	1,575,195,953
Less Total Deductions	171,664,335		171,664,335	171,664,335
Total Taxable Value	1,403,531,618		1,403,531,618	1,403,531,618

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
1,422,386,107	1,403,531,618	1,422,386,107	1,403,531,618

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
18,854,489	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
1,422,386,107	1,403,531,618	1,422,386,107	1,403,531,618

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption