taxes Property Tax Assistance

2020 ISD Summary Worksheet

042-Coleman

042-905/Panther Creek CISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	6,362,810	N/A	6,362,810	6,362,810
B - MULTIFAMILY	18,780	N/A	18,780	18,780
C1 - VACANT LOTS	482,330	N/A	482,330	482,330
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	12,880,700	N/A	12,880,700	12,880,700
D2 - FARM & RANCH IMP	5,879,739	N/A	5,879,739	5,879,739
E - NON-AG LAND AND IMPROVEMENTS	46,684,121	N/A	46,684,121	46,684,121
F1 - COMMERCIAL REAL	1,326,630	N/A	1,326,630	1,326,630
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	2,410,540	N/A	2,410,540	2,410,540
J - ALL UTILITIES	44,461,060	N/A	44,461,060	44,461,060
L1 - COMMERCIAL PERSONAL	364,380	N/A	364,380	364,380
L2 - INDUSTRIAL PERSONAL	1,931,560	N/A	1,931,560	1,931,560
M1 - MOBILE HOMES	1,156,440	N/A	1,156,440	1,156,440
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	123,959,090	0	123,959,090	123,959,090
Less Total Deductions	14,069,744	0	14,069,744	14,069,744
Total Taxable Value	109,889,346	0	109,889,346	109,889,346

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
112,572,396	109,889,346	112,572,396	109,889,346

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
2,683,050	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
112,572,396	109,889,346	112,572,396	109,889,346

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

200-Runnels

042-905/Panther Creek CISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,866,190	1.7005	2,861,642	4,866,190
D2 - FARM & RANCH IMP	0	N/A	0	0
E - NON-AG LAND AND IMPROVEMENTS	4,749,990	0.9344	5,083,465	4,749,990
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	272,713	N/A	272,713	272,713
J - ALL UTILITIES	11,482,990	0.8933	12,854,573	11,482,990
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	199,180	N/A	199,180	199,180
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	21,571,063	0	21,271,573	21,571,063
Less Total Deductions	582,561	0	582,561	582,561
Total Taxable Value	20,988,502	0	20,689,012	20,988,502

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
21,101,442	20,988,502	21,101,442	20,988,502

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
112,940	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
21,101,442	20,988,502	21,101,442	20,988,502

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

042-905-02/Panther Creek CISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	6,362,810	N/A	6,362,810	6,362,810
B - MULTIFAMILY	18,780	N/A	18,780	18,780
C1 - VACANT LOTS	482,330	N/A	482,330	482,330
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	17,746,890	1.1273	15,742,342	17,746,890
D2 - FARM & RANCH IMP	5,879,739	N/A	5,879,739	5,879,739
E - NON-AG LAND AND IMPROVEMENTS	51,434,111	0.9936	51,767,586	51,434,111
F1 - COMMERCIAL REAL	1,326,630	N/A	1,326,630	1,326,630
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	2,683,253	N/A	2,683,253	2,683,253
J - ALL UTILITIES	55,944,050	0.9761	57,315,633	55,944,050
L1 - COMMERCIAL PERSONAL	364,380	N/A	364,380	364,380
L2 - INDUSTRIAL PERSONAL	2,130,740	N/A	2,130,740	2,130,740
M1 - MOBILE HOMES	1,156,440	N/A	1,156,440	1,156,440
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	145,530,153		145,230,663	145,530,153
Less Total Deductions	14,652,305		14,652,305	14,652,305
Total Taxable Value	130,877,848		130,578,358	130,877,848

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
133,673,838	130,877,848	133,673,838	130,877,848

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
2,795,990	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
133,673,838	130,877,848	133,673,838	130,877,848

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption