Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
018-Bosque /Bosque County
161-920/China Spring ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 24,153,167 | N/A | 24,153,167 | 24,153,167 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 2,961,650 | N/A | 2,961,650 | 2,961,650 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 248,648 | N/A | 248,648 | 248,648 |
| D2 - FARM & RANCH IMP | 90,852 | N/A | 90,852 | 90,852 |
| E - NON-AG LAND AND IMPROVEMENTS | 10,549,723 | N/A | 10,549,723 | 10,549,723 |
| F1 - COMMERCIAL REAL | 834,777 | N/A | 834,777 | 834,777 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 353,150 | N/A | 353,150 | 353,150 |
| L1 - COMMERCIAL PERSONAL | 69,847 | N/A | 69,847 | 69,847 |
| L2 - INDUSTRIAL PERSONAL | 114,205 | N/A | 114,205 | 114,205 |
| M1 - MOBILE HOMES | 616,352 | N/A | 616,352 | 616,352 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 39,992,371 | 0 | 39,992,371 | 39,992,371 |
| Less Total Deductions | 10,975,303 | 0 | 10,975,303 | 10,975,303 |
| Total Taxable Value | 29,017,068 | 0 | 29,017,068 | 29,017,068 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 30,131,118 | 29,017,068 | 30,131,118 | 29,017,068 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 1,114,050 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 30,131,118 | 29,017,068 | 30,131,118 | 29,017,068 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
161-McLennan /McLennan County
161-920/China Spring ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,038,440,697 | N/A | 1,038,440,697 | 1,038,440,697 |
| B - MULTIFAMILY | 65,204,577 | N/A | 65,204,577 | 65,204,577 |
| C1 - VACANT LOTS | 17,181,147 | N/A | 17,181,147 | 17,181,147 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 3,761,700 | N/A | 3,761,700 | 3,761,700 |
| D2 - FARM & RANCH IMP | 6,508,813 | N/A | 6,508,813 | 6,508,813 |
| E - NON-AG LAND AND IMPROVEMENTS | 226,309,960 | N/A | 226,309,960 | 226,309,960 |
| F1 - COMMERCIAL REAL | 40,124,508 | N/A | 40,124,508 | 40,124,508 |
| F2 - INDUSTRIAL REAL | 460,850 | N/A | 460,850 | 460,850 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 14,909,876 | N/A | 14,909,876 | 14,909,876 |
| L1 - COMMERCIAL PERSONAL | 11,634,070 | N/A | 11,634,070 | 11,634,070 |
| L2 - INDUSTRIAL PERSONAL | 1,039,850 | N/A | 1,039,850 | 1,039,850 |
| M1 - MOBILE HOMES | 3,598,562 | N/A | 3,598,562 | 3,598,562 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 7,996,870 | N/A | 7,996,870 | 7,996,870 |
| S - SPECIAL INVENTORY | 3,370 | N/A | 3,370 | 3,370 |
| Subtotal | 1,437,174,850 | 0 | 1,437,174,850 | 1,437,174,850 |
| Less Total Deductions | 265,500,724 | 0 | 265,500,724 | 265,500,724 |
| Total Taxable Value | 1,171,674,126 | 0 | 1,171,674,126 | 1,171,674,126 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,206,794,620 | 1,171,674,126 | 1,206,794,620 | 1,171,674,126 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 35,120,494 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,206,794,620 | 1,171,674,126 | 1,206,794,620 | 1,171,674,126 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
161-920-02/China Spring ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,062,593,864 | N/A | 1,062,593,864 | 1,062,593,864 |
| B - MULTIFAMILY | 65,204,577 | N/A | 65,204,577 | 65,204,577 |
| C1 - VACANT LOTS | 20,142,797 | N/A | 20,142,797 | 20,142,797 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 4,010,348 | N/A | 4,010,348 | 4,010,348 |
| D2 - FARM & RANCH IMP | 6,599,665 | N/A | 6,599,665 | 6,599,665 |
| E - NON-AG LAND AND IMPROVEMENTS | 236,859,683 | N/A | 236,859,683 | 236,859,683 |
| F1 - COMMERCIAL REAL | 40,959,285 | N/A | 40,959,285 | 40,959,285 |
| F2 - INDUSTRIAL REAL | 460,850 | N/A | 460,850 | 460,850 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 15,263,026 | N/A | 15,263,026 | 15,263,026 |
| L1 - COMMERCIAL PERSONAL | 11,703,917 | N/A | 11,703,917 | 11,703,917 |
| L2 - INDUSTRIAL PERSONAL | 1,154,055 | N/A | 1,154,055 | 1,154,055 |
| M1 - MOBILE HOMES | 4,214,914 | N/A | 4,214,914 | 4,214,914 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 7,996,870 | N/A | 7,996,870 | 7,996,870 |
| S - SPECIAL INVENTORY | 3,370 | N/A | 3,370 | 3,370 |
| Subtotal | 1,477,167,221 | 1,477,167,221 | 1,477,167,221 | |
| Less Total Deductions | 276,476,027 | 276,476,027 | 276,476,027 | |
| Total Taxable Value | 1,200,691,194 | 1,200,691,194 | 1,200,691,194 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,236,925,738 | 1,200,691,194 | 1,236,925,738 | 1,200,691,194 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 36,234,544 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,236,925,738 | 1,200,691,194 | 1,236,925,738 | 1,200,691,194 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption