taxes Property Tax Assistance

2021 ISD Summary Worksheet

Panther Creek CISD (all splits)   Coleman County   Runnels County  

042-Coleman/Coleman County

042-905/Panther Creek CISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 7,014,510 0.8336 8,414,719 7,014,510
B - MULTIFAMILY 18,780 N/A 18,780 18,780
C1 - VACANT LOTS 445,030 N/A 445,030 445,030
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,884,040 1.9609 6,570,399 12,884,040
D2 - FARM & RANCH IMP 6,027,229 N/A 6,027,229 6,027,229
E - NON-AG LAND AND IMPROVEMENTS 48,753,551 0.8077 60,360,964 48,753,551
F1 - COMMERCIAL REAL 1,343,910 N/A 1,343,910 1,343,910
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 1,670,770 N/A 1,670,770 1,670,770
J - ALL UTILITIES 45,066,840 0.9803 45,972,498 45,066,840
L1 - COMMERCIAL PERSONAL 481,580 N/A 481,580 481,580
L2 - INDUSTRIAL PERSONAL 1,552,490 N/A 1,552,490 1,552,490
M1 - MOBILE HOMES 1,101,070 N/A 1,101,070 1,101,070
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 126,359,800 0 133,959,439 126,359,800
Less Total Deductions 13,844,096 0 17,041,619 13,844,096
Total Taxable Value 112,515,704 0 116,917,820 112,515,704

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 115,249,064 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 112,515,704 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 115,249,064 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 112,515,704 T2 minus 50% of the loss to the local optional percentage homestead exemption

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 115,249,064 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 112,515,704 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 115,249,064 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 112,515,704 T8 minus 50% of the loss to the local optional percentage homestead exemption

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,733,360 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD.


Back to top


200-Runnels/Runnels County

042-905/Panther Creek CISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,955,500 N/A 4,955,500 4,955,500
D2 - FARM & RANCH IMP 273,610 N/A 273,610 273,610
E - NON-AG LAND AND IMPROVEMENTS 5,252,060 N/A 5,252,060 5,252,060
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 182,227 N/A 182,227 182,227
J - ALL UTILITIES 10,971,300 N/A 10,971,300 10,971,300
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 199,180 N/A 199,180 199,180
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 21,833,877 0 21,833,877 21,833,877
Less Total Deductions 595,296 0 595,296 595,296
Total Taxable Value 21,238,581 0 21,238,581 21,238,581

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 21,339,141 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 21,238,581 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 21,339,141 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 21,238,581 T2 minus 50% of the loss to the local optional percentage homestead exemption

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 21,339,141 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 21,238,581 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 21,339,141 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 21,238,581 T8 minus 50% of the loss to the local optional percentage homestead exemption

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 100,560 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


042-905-02/Panther Creek CISD



Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 7,014,510 0.8336 8,414,719 7,014,510
B - MULTIFAMILY 18,780 N/A 18,780 18,780
C1 - VACANT LOTS 445,030 N/A 445,030 445,030
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 17,839,540 1.5478 11,525,899 17,839,540
D2 - FARM & RANCH IMP 6,300,839 N/A 6,300,839 6,300,839
E - NON-AG LAND AND IMPROVEMENTS 54,005,611 0.8231 65,613,024 54,005,611
F1 - COMMERCIAL REAL 1,343,910 N/A 1,343,910 1,343,910
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 1,852,997 N/A 1,852,997 1,852,997
J - ALL UTILITIES 56,038,140 0.9841 56,943,798 56,038,140
L1 - COMMERCIAL PERSONAL 481,580 N/A 481,580 481,580
L2 - INDUSTRIAL PERSONAL 1,751,670 N/A 1,751,670 1,751,670
M1 - MOBILE HOMES 1,101,070 N/A 1,101,070 1,101,070
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 148,193,677 155,793,316 148,193,677
Less Total Deductions 14,439,392 17,636,915 14,439,392
Total Taxable Value 133,754,285 138,156,401 133,754,285

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 136,588,205 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 133,754,285 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 136,588,205 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 133,754,285 T2 minus 50% of the loss to the local optional percentage homestead exemption

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 136,588,205 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 133,754,285 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 136,588,205 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 133,754,285 T8 minus 50% of the loss to the local optional percentage homestead exemption

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,833,920 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption

Back to top