taxes Property Tax Assistance

2021 ISD Summary Worksheet

070-Ellis /Ellis County

175-905/Frost ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	175,246	N/A	175,246	175,246
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	750,928	N/A	750,928	750,928
D2 - FARM & RANCH IMP	25,570	N/A	25,570	25,570
E - NON-AG LAND AND IMPROVEMENTS	1,454,780	N/A	1,454,780	1,454,780
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	2,505,352	N/A	2,505,352	2,505,352
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	5,260	N/A	5,260	5,260
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	4,917,136	0	4,917,136	4,917,136
Less Total Deductions	735,517	0	735,517	735,517
Total Taxable Value	4,181,619	0	4,181,619	4,181,619

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
4,226,619	4,181,619	4,226,619	4,181,619

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
45,000	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
4,226,619	4,181,619	4,226,619	4,181,619

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

109-Hill /Hill County

175-905/Frost ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	4,360,470	N/A	4,360,470	4,360,470
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	185,420	N/A	185,420	185,420
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,466,440	N/A	1,466,440	1,466,440
D2 - FARM & RANCH IMP	755,230	N/A	755,230	755,230
E - NON-AG LAND AND IMPROVEMENTS	4,650,470	N/A	4,650,470	4,650,470
F1 - COMMERCIAL REAL	96,090	N/A	96,090	96,090
F2 - INDUSTRIAL REAL	238,640	N/A	238,640	238,640
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	3,345,410	N/A	3,345,410	3,345,410
L1 - COMMERCIAL PERSONAL	61,650	N/A	61,650	61,650
L2 - INDUSTRIAL PERSONAL	266,640	N/A	266,640	266,640
M1 - MOBILE HOMES	176,760	N/A	176,760	176,760
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	15,603,220	0	15,603,220	15,603,220
Less Total Deductions	2,574,496	0	2,574,496	2,574,496
Total Taxable Value	13,028,724	0	13,028,724	13,028,724

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
13,458,354	13,028,724	13,458,354	13,028,724

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
429,630	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
13,458,354	13,028,724	13,458,354	13,028,724

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

175-Navarro /Navarro County

175-905/Frost ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	29,958,370	0.9295	32,230,629	29,958,370
B - MULTIFAMILY	404,970	N/A	404,970	404,970
C1 - VACANT LOTS	1,872,461	N/A	1,872,461	1,872,461
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,577,832	1.1423	5,758,389	6,577,832
D2 - FARM & RANCH IMP	751,520	N/A	751,520	751,520
E - NON-AG LAND AND IMPROVEMENTS	49,764,220	0.9596	51,859,337	49,764,220
F1 - COMMERCIAL REAL	2,180,880	N/A	2,180,880	2,180,880
F2 - INDUSTRIAL REAL	2,209,081	N/A	2,209,081	2,209,081
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	96,595,170	0.9522	101,444,203	96,595,170
L1 - COMMERCIAL PERSONAL	1,200,630	N/A	1,200,630	1,200,630
L2 - INDUSTRIAL PERSONAL	10,979,590	N/A	10,979,590	10,979,590
M1 - MOBILE HOMES	3,096,080	N/A	3,096,080	3,096,080
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	205,590,804	0	213,987,770	205,590,804
Less Total Deductions	17,720,119	0	19,028,627	17,720,119
Total Taxable Value	187,870,685	0	194,959,143	187,870,685

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
190,760,427	187,870,685	190,760,427	187,870,685

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
2,889,742	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
190,760,427	187,870,685	190,760,427	187,870,685

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

175-905-02/Frost ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	34,494,086	0.9382	36,766,345	34,494,086
B - MULTIFAMILY	404,970	N/A	404,970	404,970
C1 - VACANT LOTS	2,057,881	N/A	2,057,881	2,057,881
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	8,795,200	1.1027	7,975,757	8,795,200
D2 - FARM & RANCH IMP	1,532,320	N/A	1,532,320	1,532,320
E - NON-AG LAND AND IMPROVEMENTS	55,869,470	0.9639	57,964,587	55,869,470
F1 - COMMERCIAL REAL	2,276,970	N/A	2,276,970	2,276,970
F2 - INDUSTRIAL REAL	2,447,721	N/A	2,447,721	2,447,721
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	102,445,932	0.9548	107,294,965	102,445,932
L1 - COMMERCIAL PERSONAL	1,262,280	N/A	1,262,280	1,262,280
L2 - INDUSTRIAL PERSONAL	11,246,230	N/A	11,246,230	11,246,230
M1 - MOBILE HOMES	3,278,100	N/A	3,278,100	3,278,100
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	226,111,160		234,508,126	226,111,160
Less Total Deductions	21,030,132		22,338,640	21,030,132
Total Taxable Value	205,081,028		212,169,486	205,081,028

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
208,445,400	205,081,028	208,445,400	205,081,028

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
3,364,372	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
208,445,400	205,081,028	208,445,400	205,081,028

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption