taxes Property Tax Assistance

2021 ISD Summary Worksheet

Plemons-Stinnett-Phillips CISD (all splits)   Hutchinson County  

117-Hutchinson/Hutchinson County

117-904/Plemons-Stinnett-Phillips CISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 67,171,180 0.9460 71,005,476 67,171,180
B - MULTIFAMILY 96,260 N/A 96,260 96,260
C1 - VACANT LOTS 2,613,620 N/A 2,613,620 2,613,620
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,144,970 1.1336 10,713,777 12,144,970
D2 - FARM & RANCH IMP 1,595,890 N/A 1,595,890 1,595,890
E - NON-AG LAND AND IMPROVEMENTS 12,017,170 0.9220 13,033,807 12,017,170
F1 - COMMERCIAL REAL 4,636,860 N/A 4,636,860 4,636,860
F2 - INDUSTRIAL REAL 786,451,405 N/A 786,451,405 786,451,405
G - ALL MINERALS 15,023,673 0.9940 15,114,359 15,023,673
J - ALL UTILITIES 34,958,950 0.9548 36,613,898 34,958,950
L1 - COMMERCIAL PERSONAL 4,800,000 N/A 4,800,000 4,800,000
L2 - INDUSTRIAL PERSONAL 300,637,857 N/A 300,637,857 300,637,857
M1 - MOBILE HOMES 1,547,370 N/A 1,547,370 1,547,370
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 8,200 N/A 8,200 8,200
S - SPECIAL INVENTORY 295,700 N/A 295,700 295,700
Subtotal 1,243,999,105 0 1,249,164,479 1,243,999,105
Less Total Deductions 101,420,406 0 102,738,500 101,420,406
Total Taxable Value 1,142,578,699 0 1,146,425,979 1,142,578,699

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,148,931,849 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,142,578,699 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,143,647,469 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,137,294,319 T2 minus 50% of the loss to the local optional percentage homestead exemption

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,148,931,849 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,142,578,699 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,143,647,469 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,137,294,319 T8 minus 50% of the loss to the local optional percentage homestead exemption

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,353,150 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 5,284,380 50% of the loss to the local optional percentage homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

117-904-02/Plemons-Stinnett-Phillips CISD



Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 67,171,180 0.9460 71,005,476 67,171,180
B - MULTIFAMILY 96,260 N/A 96,260 96,260
C1 - VACANT LOTS 2,613,620 N/A 2,613,620 2,613,620
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,144,970 1.1336 10,713,777 12,144,970
D2 - FARM & RANCH IMP 1,595,890 N/A 1,595,890 1,595,890
E - NON-AG LAND AND IMPROVEMENTS 12,017,170 0.9220 13,033,807 12,017,170
F1 - COMMERCIAL REAL 4,636,860 N/A 4,636,860 4,636,860
F2 - INDUSTRIAL REAL 786,451,405 N/A 786,451,405 786,451,405
G - ALL MINERALS 15,023,673 0.9940 15,114,359 15,023,673
J - ALL UTILITIES 34,958,950 0.9548 36,613,898 34,958,950
L1 - COMMERCIAL PERSONAL 4,800,000 N/A 4,800,000 4,800,000
L2 - INDUSTRIAL PERSONAL 300,637,857 N/A 300,637,857 300,637,857
M1 - MOBILE HOMES 1,547,370 N/A 1,547,370 1,547,370
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 8,200 N/A 8,200 8,200
S - SPECIAL INVENTORY 295,700 N/A 295,700 295,700
Subtotal 1,243,999,105 1,249,164,479 1,243,999,105
Less Total Deductions 101,420,406 102,738,500 101,420,406
Total Taxable Value 1,142,578,699 1,146,425,979 1,142,578,699

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,148,931,849 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,142,578,699 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,143,647,469 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,137,294,319 T2 minus 50% of the loss to the local optional percentage homestead exemption

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,148,931,849 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,142,578,699 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,143,647,469 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,137,294,319 T8 minus 50% of the loss to the local optional percentage homestead exemption

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,353,150 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 5,284,380 50% of the loss to the local optional percentage homestead exemption

Back to top