taxes Property Tax Assistance

2021 ISD Summary Worksheet

130-Kendall/Kendall County

130-902/Comfort ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 347,518,741 0.8752 397,073,516 347,518,741
B - MULTIFAMILY 6,206,810 N/A 6,206,810 6,206,810
C1 - VACANT LOTS 40,554,600 N/A 40,554,600 40,554,600
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,960,531 0.6986 12,825,846 8,960,531
D2 - FARM & RANCH IMP 14,597,672 N/A 14,597,672 14,597,672
E - NON-AG LAND AND IMPROVEMENTS 275,510,921 0.8909 309,250,108 275,510,921
F1 - COMMERCIAL REAL 93,587,840 0.9684 96,641,718 93,587,840
F2 - INDUSTRIAL REAL 3,251,110 N/A 3,251,110 3,251,110
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 93,912,250 0.8651 108,556,525 93,912,250
L1 - COMMERCIAL PERSONAL 17,279,500 N/A 17,279,500 17,279,500
L2 - INDUSTRIAL PERSONAL 14,752,800 N/A 14,752,800 14,752,800
M1 - MOBILE HOMES 4,284,920 N/A 4,284,920 4,284,920
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 55,900 N/A 55,900 55,900
S - SPECIAL INVENTORY 19,560 N/A 19,560 19,560
Subtotal 920,493,155 0 1,025,350,585 920,493,155
Less Total Deductions 116,916,745 0 148,693,519 116,916,745
Total Taxable Value 803,576,410 0 876,657,066 803,576,410

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
818,479,589 803,576,410 818,479,589 803,576,410 0


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
14,903,179 0 0


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
818,479,589 803,576,410 818,479,589 803,576,410 0

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

133-Kerr/Kerr County

130-902/Comfort ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 35,021,556 0.9780 35,809,362 35,021,556
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,177,996 N/A 1,177,996 1,177,996
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,257,575 0.8850 7,071,028 6,257,575
D2 - FARM & RANCH IMP 2,266,037 N/A 2,266,037 2,266,037
E - NON-AG LAND AND IMPROVEMENTS 208,836,962 0.9861 211,780,714 208,836,962
F1 - COMMERCIAL REAL 4,872,157 N/A 4,872,157 4,872,157
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,100,678 N/A 4,100,678 4,100,678
L1 - COMMERCIAL PERSONAL 3,051,259 N/A 3,051,259 3,051,259
L2 - INDUSTRIAL PERSONAL 4,222,419 N/A 4,222,419 4,222,419
M1 - MOBILE HOMES 2,420,768 N/A 2,420,768 2,420,768
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 272,227,407 0 276,772,418 272,227,407
Less Total Deductions 40,676,432 0 42,818,990 40,676,432
Total Taxable Value 231,550,975 0 233,953,428 231,550,975

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
235,902,027 231,550,975 235,902,027 231,550,975 0


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
4,351,052 0 0


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
235,902,027 231,550,975 235,902,027 231,550,975 0

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

130-902-02/Comfort ISD



Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 382,540,297 0.8837 432,882,878 382,540,297
B - MULTIFAMILY 6,206,810 N/A 6,206,810 6,206,810
C1 - VACANT LOTS 41,732,596 N/A 41,732,596 41,732,596
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,218,106 0.7648 19,896,874 15,218,106
D2 - FARM & RANCH IMP 16,863,709 N/A 16,863,709 16,863,709
E - NON-AG LAND AND IMPROVEMENTS 484,347,883 0.9296 521,030,822 484,347,883
F1 - COMMERCIAL REAL 98,459,997 0.9699 101,513,875 98,459,997
F2 - INDUSTRIAL REAL 3,251,110 N/A 3,251,110 3,251,110
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 98,012,928 0.8700 112,657,203 98,012,928
L1 - COMMERCIAL PERSONAL 20,330,759 N/A 20,330,759 20,330,759
L2 - INDUSTRIAL PERSONAL 18,975,219 N/A 18,975,219 18,975,219
M1 - MOBILE HOMES 6,705,688 N/A 6,705,688 6,705,688
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 55,900 N/A 55,900 55,900
S - SPECIAL INVENTORY 19,560 N/A 19,560 19,560
Subtotal 1,192,720,562 1,302,123,003 1,192,720,562
Less Total Deductions 157,593,177 191,512,509 157,593,177
Total Taxable Value 1,035,127,385 1,110,610,494 1,035,127,385

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,054,381,616 1,035,127,385 1,054,381,616 1,035,127,385 0


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
19,254,231 0 0


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,054,381,616 1,035,127,385 1,054,381,616 1,035,127,385 0

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement