taxes Property Tax Assistance

2021 ISD Summary Worksheet

Frost ISD (all splits)   Ellis County   Hill County   Navarro County  

070-Ellis/Ellis County

175-905/Frost ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 175,246 N/A 175,246 175,246
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 750,928 N/A 750,928 750,928
D2 - FARM & RANCH IMP 25,570 N/A 25,570 25,570
E - NON-AG LAND AND IMPROVEMENTS 1,454,780 N/A 1,454,780 1,454,780
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,505,352 N/A 2,505,352 2,505,352
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 5,260 N/A 5,260 5,260
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 4,917,136 0 4,917,136 4,917,136
Less Total Deductions 735,517 0 735,517 735,517
Total Taxable Value 4,181,619 0 4,181,619 4,181,619

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,226,619 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,181,619 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 4,226,619 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,181,619 T2 minus 50% of the loss to the local optional percentage homestead exemption

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,226,619 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,181,619 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 4,226,619 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,181,619 T8 minus 50% of the loss to the local optional percentage homestead exemption

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 45,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


109-Hill/Hill County

175-905/Frost ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 4,360,470 N/A 4,360,470 4,360,470
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 185,420 N/A 185,420 185,420
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,466,440 N/A 1,466,440 1,466,440
D2 - FARM & RANCH IMP 755,230 N/A 755,230 755,230
E - NON-AG LAND AND IMPROVEMENTS 4,650,470 N/A 4,650,470 4,650,470
F1 - COMMERCIAL REAL 96,090 N/A 96,090 96,090
F2 - INDUSTRIAL REAL 238,640 N/A 238,640 238,640
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 3,345,410 N/A 3,345,410 3,345,410
L1 - COMMERCIAL PERSONAL 61,650 N/A 61,650 61,650
L2 - INDUSTRIAL PERSONAL 266,640 N/A 266,640 266,640
M1 - MOBILE HOMES 176,760 N/A 176,760 176,760
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 15,603,220 0 15,603,220 15,603,220
Less Total Deductions 2,574,496 0 2,574,496 2,574,496
Total Taxable Value 13,028,724 0 13,028,724 13,028,724

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 13,458,354 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 13,028,724 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 13,458,354 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 13,028,724 T2 minus 50% of the loss to the local optional percentage homestead exemption

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 13,458,354 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 13,028,724 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 13,458,354 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 13,028,724 T8 minus 50% of the loss to the local optional percentage homestead exemption

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 429,630 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


175-Navarro/Navarro County

175-905/Frost ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 29,958,370 0.9295 32,230,629 29,958,370
B - MULTIFAMILY 404,970 N/A 404,970 404,970
C1 - VACANT LOTS 1,872,461 N/A 1,872,461 1,872,461
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,577,832 1.1423 5,758,389 6,577,832
D2 - FARM & RANCH IMP 751,520 N/A 751,520 751,520
E - NON-AG LAND AND IMPROVEMENTS 49,764,220 0.9596 51,859,337 49,764,220
F1 - COMMERCIAL REAL 2,180,880 N/A 2,180,880 2,180,880
F2 - INDUSTRIAL REAL 2,209,081 N/A 2,209,081 2,209,081
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 96,595,170 0.9522 101,444,203 96,595,170
L1 - COMMERCIAL PERSONAL 1,200,630 N/A 1,200,630 1,200,630
L2 - INDUSTRIAL PERSONAL 10,979,590 N/A 10,979,590 10,979,590
M1 - MOBILE HOMES 3,096,080 N/A 3,096,080 3,096,080
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 205,590,804 0 213,987,770 205,590,804
Less Total Deductions 17,720,119 0 19,028,627 17,720,119
Total Taxable Value 187,870,685 0 194,959,143 187,870,685

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 190,760,427 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 187,870,685 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 190,760,427 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 187,870,685 T2 minus 50% of the loss to the local optional percentage homestead exemption

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 190,760,427 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 187,870,685 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 190,760,427 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 187,870,685 T8 minus 50% of the loss to the local optional percentage homestead exemption

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,889,742 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


175-905-02/Frost ISD



Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 34,494,086 0.9382 36,766,345 34,494,086
B - MULTIFAMILY 404,970 N/A 404,970 404,970
C1 - VACANT LOTS 2,057,881 N/A 2,057,881 2,057,881
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,795,200 1.1027 7,975,757 8,795,200
D2 - FARM & RANCH IMP 1,532,320 N/A 1,532,320 1,532,320
E - NON-AG LAND AND IMPROVEMENTS 55,869,470 0.9639 57,964,587 55,869,470
F1 - COMMERCIAL REAL 2,276,970 N/A 2,276,970 2,276,970
F2 - INDUSTRIAL REAL 2,447,721 N/A 2,447,721 2,447,721
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 102,445,932 0.9548 107,294,965 102,445,932
L1 - COMMERCIAL PERSONAL 1,262,280 N/A 1,262,280 1,262,280
L2 - INDUSTRIAL PERSONAL 11,246,230 N/A 11,246,230 11,246,230
M1 - MOBILE HOMES 3,278,100 N/A 3,278,100 3,278,100
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 226,111,160 234,508,126 226,111,160
Less Total Deductions 21,030,132 22,338,640 21,030,132
Total Taxable Value 205,081,028 212,169,486 205,081,028

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 208,445,400 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 205,081,028 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 208,445,400 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 205,081,028 T2 minus 50% of the loss to the local optional percentage homestead exemption

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 208,445,400 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 205,081,028 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 208,445,400 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 205,081,028 T8 minus 50% of the loss to the local optional percentage homestead exemption

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,364,372 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption

Back to top