taxes Property Tax Assistance

2021 ISD Summary Worksheet

Bushland ISD (all splits)   Potter County   Potter County   Randall County   Randall County  

188-Potter-Randall/Potter County

188-904/Bushland ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 465,723,658 0.9163 508,265,479 465,723,658
B - MULTIFAMILY 9,813,647 N/A 9,813,647 9,813,647
C1 - VACANT LOTS 27,930,423 N/A 27,930,423 27,930,423
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,647,404 0.9347 9,251,253 8,647,404
D2 - FARM & RANCH IMP 526,079 N/A 526,079 526,079
E - NON-AG LAND AND IMPROVEMENTS 9,148,057 N/A 9,148,057 9,148,057
F1 - COMMERCIAL REAL 343,817,014 0.9961 345,163,150 343,817,014
F2 - INDUSTRIAL REAL 15,234,553 N/A 15,234,553 15,234,553
G - ALL MINERALS 33,131,480 N/A 33,131,480 33,131,480
J - ALL UTILITIES 144,861,476 0.8889 162,967,123 144,861,476
L1 - COMMERCIAL PERSONAL 307,743,755 1.0010 307,436,319 307,743,755
L2 - INDUSTRIAL PERSONAL 31,111,343 N/A 31,111,343 31,111,343
M1 - MOBILE HOMES 1,684,147 N/A 1,684,147 1,684,147
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,565,057 N/A 3,565,057 3,565,057
S - SPECIAL INVENTORY 8,801,287 N/A 8,801,287 8,801,287
Subtotal 1,411,739,380 0 1,474,029,397 1,411,739,380
Less Total Deductions 162,856,331 0 172,256,627 162,856,331
Total Taxable Value 1,248,883,049 0 1,301,772,770 1,248,883,049

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,261,024,091 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,248,883,049 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,261,024,091 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,248,883,049 T2 minus 50% of the loss to the local optional percentage homestead exemption

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,261,024,091 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,248,883,049 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,261,024,091 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,248,883,049 T8 minus 50% of the loss to the local optional percentage homestead exemption

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,141,042 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


188-Potter-Randall/Randall County

188-904/Bushland ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 174,402,827 0.9361 186,307,902 174,402,827
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,893,186 N/A 1,893,186 1,893,186
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,102,550 0.8079 1,364,721 1,102,550
D2 - FARM & RANCH IMP 283,525 N/A 283,525 283,525
E - NON-AG LAND AND IMPROVEMENTS 4,313,460 N/A 4,313,460 4,313,460
F1 - COMMERCIAL REAL 2,221,739 N/A 2,221,739 2,221,739
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 11,420,224 N/A 11,420,224 11,420,224
L1 - COMMERCIAL PERSONAL 2,019,225 N/A 2,019,225 2,019,225
L2 - INDUSTRIAL PERSONAL 37,806 N/A 37,806 37,806
M1 - MOBILE HOMES 18,642 N/A 18,642 18,642
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,770,351 N/A 1,770,351 1,770,351
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 199,483,535 0 211,650,781 199,483,535
Less Total Deductions 18,911,765 0 20,592,795 18,911,765
Total Taxable Value 180,571,770 0 191,057,986 180,571,770

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 184,482,912 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 180,571,770 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 184,482,912 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 180,571,770 T2 minus 50% of the loss to the local optional percentage homestead exemption

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 184,482,912 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 180,571,770 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 184,482,912 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 180,571,770 T8 minus 50% of the loss to the local optional percentage homestead exemption

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,911,142 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD.


Back to top


188-904-02/Bushland ISD



Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 640,126,485 0.9216 694,573,381 640,126,485
B - MULTIFAMILY 9,813,647 N/A 9,813,647 9,813,647
C1 - VACANT LOTS 29,823,609 N/A 29,823,609 29,823,609
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,749,954 0.9184 10,615,974 9,749,954
D2 - FARM & RANCH IMP 809,604 N/A 809,604 809,604
E - NON-AG LAND AND IMPROVEMENTS 13,461,517 N/A 13,461,517 13,461,517
F1 - COMMERCIAL REAL 346,038,753 0.9961 347,384,889 346,038,753
F2 - INDUSTRIAL REAL 15,234,553 N/A 15,234,553 15,234,553
G - ALL MINERALS 33,131,480 N/A 33,131,480 33,131,480
J - ALL UTILITIES 156,281,700 0.8962 174,387,347 156,281,700
L1 - COMMERCIAL PERSONAL 309,762,980 1.0010 309,455,544 309,762,980
L2 - INDUSTRIAL PERSONAL 31,149,149 N/A 31,149,149 31,149,149
M1 - MOBILE HOMES 1,702,789 N/A 1,702,789 1,702,789
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 5,335,408 N/A 5,335,408 5,335,408
S - SPECIAL INVENTORY 8,801,287 N/A 8,801,287 8,801,287
Subtotal 1,611,222,915 1,685,680,178 1,611,222,915
Less Total Deductions 181,768,096 192,849,422 181,768,096
Total Taxable Value 1,429,454,819 1,492,830,756 1,429,454,819

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,445,507,003 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,429,454,819 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,445,507,003 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,429,454,819 T2 minus 50% of the loss to the local optional percentage homestead exemption

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,445,507,003 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,429,454,819 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,445,507,003 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,429,454,819 T8 minus 50% of the loss to the local optional percentage homestead exemption

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 16,052,184 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption

Back to top