taxes Property Tax Assistance

2021 ISD Summary Worksheet

Walnut Springs ISD (all splits)   Bosque County   Somervell County  

018-Bosque/Bosque County

018-905/Walnut Springs ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 21,433,884 N/A 21,433,884 21,433,884
B - MULTIFAMILY 894,853 N/A 894,853 894,853
C1 - VACANT LOTS 1,613,373 N/A 1,613,373 1,613,373
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,520,778 N/A 5,520,778 5,520,778
D2 - FARM & RANCH IMP 3,406,811 N/A 3,406,811 3,406,811
E - NON-AG LAND AND IMPROVEMENTS 85,782,519 N/A 85,782,519 85,782,519
F1 - COMMERCIAL REAL 2,225,099 N/A 2,225,099 2,225,099
F2 - INDUSTRIAL REAL 1,166,520 N/A 1,166,520 1,166,520
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 28,194,118 N/A 28,194,118 28,194,118
L1 - COMMERCIAL PERSONAL 837,305 N/A 837,305 837,305
L2 - INDUSTRIAL PERSONAL 4,181,361 N/A 4,181,361 4,181,361
M1 - MOBILE HOMES 1,179,896 N/A 1,179,896 1,179,896
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 10,935 N/A 10,935 10,935
Subtotal 156,447,452 0 156,447,452 156,447,452
Less Total Deductions 18,485,346 0 18,485,346 18,485,346
Total Taxable Value 137,962,106 0 137,962,106 137,962,106

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 140,098,574 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 137,962,106 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 140,098,574 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 137,962,106 T2 minus 50% of the loss to the local optional percentage homestead exemption

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 140,098,574 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 137,962,106 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 140,098,574 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 137,962,106 T8 minus 50% of the loss to the local optional percentage homestead exemption

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,136,468 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


213-Somervell/Somervell County

018-905/Walnut Springs ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 277,880 N/A 277,880 277,880
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 153,830 N/A 153,830 153,830
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 745,770 N/A 745,770 745,770
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 11,280 N/A 11,280 11,280
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,188,760 0 1,188,760 1,188,760
Less Total Deductions 77,940 0 77,940 77,940
Total Taxable Value 1,110,820 0 1,110,820 1,110,820

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,130,820 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,110,820 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,130,820 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,110,820 T2 minus 50% of the loss to the local optional percentage homestead exemption

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,130,820 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,110,820 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,130,820 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,110,820 T8 minus 50% of the loss to the local optional percentage homestead exemption

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 20,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


018-905-02/Walnut Springs ISD



Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 21,711,764 N/A 21,711,764 21,711,764
B - MULTIFAMILY 894,853 N/A 894,853 894,853
C1 - VACANT LOTS 1,613,373 N/A 1,613,373 1,613,373
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,674,608 N/A 5,674,608 5,674,608
D2 - FARM & RANCH IMP 3,406,811 N/A 3,406,811 3,406,811
E - NON-AG LAND AND IMPROVEMENTS 86,528,289 N/A 86,528,289 86,528,289
F1 - COMMERCIAL REAL 2,225,099 N/A 2,225,099 2,225,099
F2 - INDUSTRIAL REAL 1,166,520 N/A 1,166,520 1,166,520
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 28,205,398 N/A 28,205,398 28,205,398
L1 - COMMERCIAL PERSONAL 837,305 N/A 837,305 837,305
L2 - INDUSTRIAL PERSONAL 4,181,361 N/A 4,181,361 4,181,361
M1 - MOBILE HOMES 1,179,896 N/A 1,179,896 1,179,896
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 10,935 N/A 10,935 10,935
Subtotal 157,636,212 157,636,212 157,636,212
Less Total Deductions 18,563,286 18,563,286 18,563,286
Total Taxable Value 139,072,926 139,072,926 139,072,926

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 141,229,394 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 139,072,926 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 141,229,394 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 139,072,926 T2 minus 50% of the loss to the local optional percentage homestead exemption

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 141,229,394 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 139,072,926 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 141,229,394 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 139,072,926 T8 minus 50% of the loss to the local optional percentage homestead exemption

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,156,468 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption

Back to top