taxes Property Tax Assistance

2021 ISD Summary Worksheet

027-Burnet /Burnet County

027-904/Marble Falls ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 3,263,978,710 0.9942 3,283,020,227 3,263,978,710
B - MULTIFAMILY 95,209,850 N/A 95,209,850 95,209,850
C1 - VACANT LOTS 249,555,355 0.9404 265,371,496 249,555,355
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,316,858 1.2281 7,586,405 9,316,858
D2 - FARM & RANCH IMP 8,160,191 N/A 8,160,191 8,160,191
E - NON-AG LAND AND IMPROVEMENTS 538,895,214 0.9797 550,061,462 538,895,214
F1 - COMMERCIAL REAL 483,264,329 0.8660 558,041,950 483,264,329
F2 - INDUSTRIAL REAL 35,218,169 N/A 35,218,169 35,218,169
G - ALL MINERALS 76,363 N/A 76,363 76,363
J - ALL UTILITIES 38,749,622 N/A 38,749,622 38,749,622
L1 - COMMERCIAL PERSONAL 130,794,851 N/A 130,794,851 130,794,851
L2 - INDUSTRIAL PERSONAL 121,541,141 N/A 121,541,141 121,541,141
M1 - MOBILE HOMES 31,031,423 N/A 31,031,423 31,031,423
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 18,280,403 N/A 18,280,403 18,280,403
S - SPECIAL INVENTORY 12,061,478 N/A 12,061,478 12,061,478
Subtotal 5,036,133,957 0 5,155,205,031 5,036,133,957
Less Total Deductions 690,925,482 0 698,552,402 690,925,482
Total Taxable Value 4,345,208,475 0 4,456,652,629 4,345,208,475

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
4,404,285,457 4,345,208,475 4,404,285,457 4,345,208,475 0


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
59,076,982 0 0


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
4,404,285,457 4,345,208,475 4,404,285,457 4,345,208,475 0

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

227-Travis /Travis County

027-904/Marble Falls ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 609,087,583 0.9894 615,613,082 609,087,583
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 61,946,507 0.7725 80,189,653 61,946,507
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,562,558 4.0465 386,150 1,562,558
D2 - FARM & RANCH IMP 3,874,794 N/A 3,874,794 3,874,794
E - NON-AG LAND AND IMPROVEMENTS 81,209,582 0.8285 98,020,014 81,209,582
F1 - COMMERCIAL REAL 16,173,574 N/A 16,173,574 16,173,574
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,971,476 N/A 5,971,476 5,971,476
L1 - COMMERCIAL PERSONAL 6,024,964 N/A 6,024,964 6,024,964
L2 - INDUSTRIAL PERSONAL 8,080 N/A 8,080 8,080
M1 - MOBILE HOMES 543,751 N/A 543,751 543,751
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,126,600 N/A 2,126,600 2,126,600
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 788,529,469 0 828,932,138 788,529,469
Less Total Deductions 102,479,904 0 104,953,316 102,479,904
Total Taxable Value 686,049,565 0 723,978,822 686,049,565

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
690,441,141 686,049,565 690,441,141 686,049,565 0


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
4,391,576 0 0


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
690,441,141 686,049,565 690,441,141 686,049,565 0

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

027-904-02/Marble Falls ISD



Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 3,873,066,293 0.9934 3,898,633,309 3,873,066,293
B - MULTIFAMILY 95,209,850 N/A 95,209,850 95,209,850
C1 - VACANT LOTS 311,501,862 0.9014 345,561,149 311,501,862
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,879,416 1.3646 7,972,555 10,879,416
D2 - FARM & RANCH IMP 12,034,985 N/A 12,034,985 12,034,985
E - NON-AG LAND AND IMPROVEMENTS 620,104,796 0.9568 648,081,476 620,104,796
F1 - COMMERCIAL REAL 499,437,903 0.8698 574,215,524 499,437,903
F2 - INDUSTRIAL REAL 35,218,169 N/A 35,218,169 35,218,169
G - ALL MINERALS 76,363 N/A 76,363 76,363
J - ALL UTILITIES 44,721,098 N/A 44,721,098 44,721,098
L1 - COMMERCIAL PERSONAL 136,819,815 N/A 136,819,815 136,819,815
L2 - INDUSTRIAL PERSONAL 121,549,221 N/A 121,549,221 121,549,221
M1 - MOBILE HOMES 31,575,174 N/A 31,575,174 31,575,174
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 20,407,003 N/A 20,407,003 20,407,003
S - SPECIAL INVENTORY 12,061,478 N/A 12,061,478 12,061,478
Subtotal 5,824,663,426 5,984,137,169 5,824,663,426
Less Total Deductions 793,405,386 803,505,718 793,405,386
Total Taxable Value 5,031,258,040 5,180,631,451 5,031,258,040

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
5,094,726,598 5,031,258,040 5,094,726,598 5,031,258,040 0


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
63,468,558 0 0


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
5,094,726,598 5,031,258,040 5,094,726,598 5,031,258,040 0

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement