Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
043-Collin /Collin County
074-909/Leonard ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,933,807 | N/A | 1,933,807 | 1,933,807 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 223,742 | N/A | 223,742 | 223,742 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 385,223 | N/A | 385,223 | 385,223 |
| D2 - FARM & RANCH IMP | 488,822 | N/A | 488,822 | 488,822 |
| E - NON-AG LAND AND IMPROVEMENTS | 21,081,305 | N/A | 21,081,305 | 21,081,305 |
| F1 - COMMERCIAL REAL | 938,692 | N/A | 938,692 | 938,692 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 282,895 | N/A | 282,895 | 282,895 |
| L1 - COMMERCIAL PERSONAL | 179,546 | N/A | 179,546 | 179,546 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 295,721 | N/A | 295,721 | 295,721 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 25,809,753 | 0 | 25,809,753 | 25,809,753 |
| Less Total Deductions | 4,356,223 | 0 | 4,356,223 | 4,356,223 |
| Total Taxable Value | 21,453,530 | 0 | 21,453,530 | 21,453,530 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 21,959,133 | 21,453,530 | 21,959,133 | 21,453,530 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 505,603 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 21,959,133 | 21,453,530 | 21,959,133 | 21,453,530 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
074-Fannin /Fannin County
074-909/Leonard ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 146,524,466 | 0.9378 | 156,242,766 | 146,524,466 |
| B - MULTIFAMILY | 3,101,410 | N/A | 3,101,410 | 3,101,410 |
| C1 - VACANT LOTS | 2,584,000 | N/A | 2,584,000 | 2,584,000 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 2,739,000 | 1.0809 | 2,533,983 | 2,739,000 |
| D2 - FARM & RANCH IMP | 4,315,883 | N/A | 4,315,883 | 4,315,883 |
| E - NON-AG LAND AND IMPROVEMENTS | 93,020,653 | 0.8477 | 109,732,987 | 93,020,653 |
| F1 - COMMERCIAL REAL | 24,618,931 | 0.9902 | 24,862,584 | 24,618,931 |
| F2 - INDUSTRIAL REAL | 598,180 | N/A | 598,180 | 598,180 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 19,440,681 | 0.8640 | 22,500,788 | 19,440,681 |
| L1 - COMMERCIAL PERSONAL | 10,572,770 | N/A | 10,572,770 | 10,572,770 |
| L2 - INDUSTRIAL PERSONAL | 1,125,960 | N/A | 1,125,960 | 1,125,960 |
| M1 - MOBILE HOMES | 1,974,130 | N/A | 1,974,130 | 1,974,130 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 542,970 | N/A | 542,970 | 542,970 |
| S - SPECIAL INVENTORY | 1,520 | N/A | 1,520 | 1,520 |
| Subtotal | 311,160,554 | 0 | 340,689,931 | 311,160,554 |
| Less Total Deductions | 47,647,560 | 0 | 51,270,950 | 47,647,560 |
| Total Taxable Value | 263,512,994 | 0 | 289,418,981 | 263,512,994 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 270,525,708 | 263,512,994 | 270,525,708 | 263,512,994 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 7,012,714 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 270,525,708 | 263,512,994 | 270,525,708 | 263,512,994 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
116-Hunt /Hunt County
074-909/Leonard ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 4,225,920 | N/A | 4,225,920 | 4,225,920 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 1,112,840 | N/A | 1,112,840 | 1,112,840 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 578,940 | N/A | 578,940 | 578,940 |
| D2 - FARM & RANCH IMP | 682,552 | N/A | 682,552 | 682,552 |
| E - NON-AG LAND AND IMPROVEMENTS | 17,433,288 | N/A | 17,433,288 | 17,433,288 |
| F1 - COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 2,335,410 | N/A | 2,335,410 | 2,335,410 |
| L1 - COMMERCIAL PERSONAL | 40,300 | N/A | 40,300 | 40,300 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 789,450 | N/A | 789,450 | 789,450 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 27,198,700 | 0 | 27,198,700 | 27,198,700 |
| Less Total Deductions | 3,946,352 | 0 | 3,946,352 | 3,946,352 |
| Total Taxable Value | 23,252,348 | 0 | 23,252,348 | 23,252,348 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 23,772,726 | 23,252,348 | 23,772,726 | 23,252,348 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 520,378 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 23,772,726 | 23,252,348 | 23,772,726 | 23,252,348 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
074-909-02/Leonard ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 152,684,193 | 0.9402 | 162,402,493 | 152,684,193 |
| B - MULTIFAMILY | 3,101,410 | N/A | 3,101,410 | 3,101,410 |
| C1 - VACANT LOTS | 3,920,582 | N/A | 3,920,582 | 3,920,582 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 3,703,163 | 1.0586 | 3,498,146 | 3,703,163 |
| D2 - FARM & RANCH IMP | 5,487,257 | N/A | 5,487,257 | 5,487,257 |
| E - NON-AG LAND AND IMPROVEMENTS | 131,535,246 | 0.8873 | 148,247,580 | 131,535,246 |
| F1 - COMMERCIAL REAL | 25,557,623 | 0.9906 | 25,801,276 | 25,557,623 |
| F2 - INDUSTRIAL REAL | 598,180 | N/A | 598,180 | 598,180 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 22,058,986 | 0.8782 | 25,119,093 | 22,058,986 |
| L1 - COMMERCIAL PERSONAL | 10,792,616 | N/A | 10,792,616 | 10,792,616 |
| L2 - INDUSTRIAL PERSONAL | 1,125,960 | N/A | 1,125,960 | 1,125,960 |
| M1 - MOBILE HOMES | 3,059,301 | N/A | 3,059,301 | 3,059,301 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 542,970 | N/A | 542,970 | 542,970 |
| S - SPECIAL INVENTORY | 1,520 | N/A | 1,520 | 1,520 |
| Subtotal | 364,169,007 | 393,698,384 | 364,169,007 | |
| Less Total Deductions | 55,950,135 | 59,573,525 | 55,950,135 | |
| Total Taxable Value | 308,218,872 | 334,124,859 | 308,218,872 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 316,257,567 | 308,218,872 | 316,257,567 | 308,218,872 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 8,038,695 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 316,257,567 | 308,218,872 | 316,257,567 | 308,218,872 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption