Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
030-Callahan /Callahan County
067-902/Cisco ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 0 | N/A | 0 | 0 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 0 | N/A | 0 | 0 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 108,610 | N/A | 108,610 | 108,610 |
| D2 - FARM & RANCH IMP | 76,380 | N/A | 76,380 | 76,380 |
| E - NON-AG LAND AND IMPROVEMENTS | 672,000 | N/A | 672,000 | 672,000 |
| F1 - COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 33,651 | N/A | 33,651 | 33,651 |
| J - ALL UTILITIES | 1,792,250 | N/A | 1,792,250 | 1,792,250 |
| L1 - COMMERCIAL PERSONAL | 830 | N/A | 830 | 830 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 0 | N/A | 0 | 0 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 2,683,721 | 0 | 2,683,721 | 2,683,721 |
| Less Total Deductions | 126,191 | 0 | 126,191 | 126,191 |
| Total Taxable Value | 2,557,530 | 0 | 2,557,530 | 2,557,530 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 2,577,860 | 2,557,530 | 2,577,860 | 2,557,530 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 20,330 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 2,577,860 | 2,557,530 | 2,577,860 | 2,557,530 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
067-Eastland /Eastland County
067-902/Cisco ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 118,970,170 | 1.0496 | 113,348,104 | 118,970,170 |
| B - MULTIFAMILY | 5,326,742 | N/A | 5,326,742 | 5,326,742 |
| C1 - VACANT LOTS | 8,657,420 | N/A | 8,657,420 | 8,657,420 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 10,229,253 | 0.8856 | 11,550,977 | 10,229,253 |
| D2 - FARM & RANCH IMP | 9,223,480 | N/A | 9,223,480 | 9,223,480 |
| E - NON-AG LAND AND IMPROVEMENTS | 107,166,720 | 0.9250 | 115,855,914 | 107,166,720 |
| F1 - COMMERCIAL REAL | 36,078,038 | 0.7988 | 45,165,295 | 36,078,038 |
| F2 - INDUSTRIAL REAL | 21,250,130 | N/A | 21,250,130 | 21,250,130 |
| G - ALL MINERALS | 2,049,840 | N/A | 2,049,840 | 2,049,840 |
| J - ALL UTILITIES | 135,759,270 | 0.9382 | 144,701,844 | 135,759,270 |
| L1 - COMMERCIAL PERSONAL | 9,905,480 | N/A | 9,905,480 | 9,905,480 |
| L2 - INDUSTRIAL PERSONAL | 140,155,460 | N/A | 140,155,460 | 140,155,460 |
| M1 - MOBILE HOMES | 4,105,500 | N/A | 4,105,500 | 4,105,500 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 71,660 | N/A | 71,660 | 71,660 |
| Subtotal | 608,949,163 | 0 | 631,367,846 | 608,949,163 |
| Less Total Deductions | 70,254,141 | 0 | 67,516,612 | 70,254,141 |
| Total Taxable Value | 538,695,022 | 0 | 563,851,234 | 538,695,022 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 549,183,652 | 538,695,022 | 549,183,652 | 538,695,022 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 10,488,630 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 549,183,652 | 538,695,022 | 549,183,652 | 538,695,022 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
067-902-02/Cisco ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 118,970,170 | 1.0496 | 113,348,104 | 118,970,170 |
| B - MULTIFAMILY | 5,326,742 | N/A | 5,326,742 | 5,326,742 |
| C1 - VACANT LOTS | 8,657,420 | N/A | 8,657,420 | 8,657,420 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 10,337,863 | 0.8866 | 11,659,587 | 10,337,863 |
| D2 - FARM & RANCH IMP | 9,299,860 | N/A | 9,299,860 | 9,299,860 |
| E - NON-AG LAND AND IMPROVEMENTS | 107,838,720 | 0.9254 | 116,527,914 | 107,838,720 |
| F1 - COMMERCIAL REAL | 36,078,038 | 0.7988 | 45,165,295 | 36,078,038 |
| F2 - INDUSTRIAL REAL | 21,250,130 | N/A | 21,250,130 | 21,250,130 |
| G - ALL MINERALS | 2,083,491 | N/A | 2,083,491 | 2,083,491 |
| J - ALL UTILITIES | 137,551,520 | 0.9390 | 146,494,094 | 137,551,520 |
| L1 - COMMERCIAL PERSONAL | 9,906,310 | N/A | 9,906,310 | 9,906,310 |
| L2 - INDUSTRIAL PERSONAL | 140,155,460 | N/A | 140,155,460 | 140,155,460 |
| M1 - MOBILE HOMES | 4,105,500 | N/A | 4,105,500 | 4,105,500 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 71,660 | N/A | 71,660 | 71,660 |
| Subtotal | 611,632,884 | 634,051,567 | 611,632,884 | |
| Less Total Deductions | 70,380,332 | 67,642,803 | 70,380,332 | |
| Total Taxable Value | 541,252,552 | 566,408,764 | 541,252,552 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 551,761,512 | 541,252,552 | 551,761,512 | 541,252,552 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 10,508,960 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 551,761,512 | 541,252,552 | 551,761,512 | 541,252,552 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption