taxes Property Tax Assistance

2021 ISD Summary Worksheet

086-Gillespie /Gillespie County

086-902/Harper ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	80,364,460	1.1035	72,826,878	80,364,460
B - MULTIFAMILY	232,300	N/A	232,300	232,300
C1 - VACANT LOTS	4,095,760	N/A	4,095,760	4,095,760
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	12,092,698	0.8775	13,780,925	12,092,698
D2 - FARM & RANCH IMP	8,050,711	N/A	8,050,711	8,050,711
E - NON-AG LAND AND IMPROVEMENTS	404,780,825	1.0073	401,847,339	404,780,825
F1 - COMMERCIAL REAL	15,147,860	N/A	15,147,860	15,147,860
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	86,328,000	N/A	86,328,000	86,328,000
L1 - COMMERCIAL PERSONAL	3,449,050	N/A	3,449,050	3,449,050
L2 - INDUSTRIAL PERSONAL	1,347,430	N/A	1,347,430	1,347,430
M1 - MOBILE HOMES	957,100	N/A	957,100	957,100
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	6,210	N/A	6,210	6,210
Subtotal	616,852,404	0	608,069,563	616,852,404
Less Total Deductions	94,355,035	0	75,815,108	94,355,035
Total Taxable Value	522,497,369	0	532,254,455	522,497,369

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
532,252,728	522,497,369	532,252,728	522,497,369

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
9,755,359	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
532,252,728	522,497,369	532,252,728	522,497,369

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

133-Kerr /Kerr County

086-902/Harper ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	1,449,113	N/A	1,449,113	1,449,113
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	630,536	N/A	630,536	630,536
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,807,149	0.8805	2,052,359	1,807,149
D2 - FARM & RANCH IMP	317,935	N/A	317,935	317,935
E - NON-AG LAND AND IMPROVEMENTS	80,997,959	0.8982	90,178,088	80,997,959
F1 - COMMERCIAL REAL	214,942	N/A	214,942	214,942
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	1,976,870	N/A	1,976,870	1,976,870
L1 - COMMERCIAL PERSONAL	40,960	N/A	40,960	40,960
L2 - INDUSTRIAL PERSONAL	173,456	N/A	173,456	173,456
M1 - MOBILE HOMES	3,275,060	N/A	3,275,060	3,275,060
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	90,883,980	0	100,309,319	90,883,980
Less Total Deductions	16,291,415	0	16,291,415	16,291,415
Total Taxable Value	74,592,565	0	84,017,904	74,592,565

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
76,494,884	74,592,565	76,494,884	74,592,565

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
1,902,319	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
76,494,884	74,592,565	76,494,884	74,592,565

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

134-Kimble /Kimble County

086-902/Harper ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	754,250	N/A	754,250	754,250
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	325,790	N/A	325,790	325,790
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,076,220	N/A	4,076,220	4,076,220
D2 - FARM & RANCH IMP	478,050	N/A	478,050	478,050
E - NON-AG LAND AND IMPROVEMENTS	44,423,790	N/A	44,423,790	44,423,790
F1 - COMMERCIAL REAL	88,060	N/A	88,060	88,060
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	26,071,100	N/A	26,071,100	26,071,100
L1 - COMMERCIAL PERSONAL	94,300	N/A	94,300	94,300
L2 - INDUSTRIAL PERSONAL	5,021,370	N/A	5,021,370	5,021,370
M1 - MOBILE HOMES	976,280	N/A	976,280	976,280
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	82,309,210	0	82,309,210	82,309,210
Less Total Deductions	9,790,734	0	9,790,734	9,790,734
Total Taxable Value	72,518,476	0	72,518,476	72,518,476

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
73,722,882	72,518,476	73,722,882	72,518,476

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
1,204,406	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
73,722,882	72,518,476	73,722,882	72,518,476

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

086-902-02/Harper ISD

Category	Local Tax Roll Value	2021 WTD Mean Ratio	2021 PTAD Value Estimate	2021 Value Assigned
A - SINGLE-FAMILY	82,567,823	1.1005	75,030,241	82,567,823
B - MULTIFAMILY	232,300	N/A	232,300	232,300
C1 - VACANT LOTS	5,052,086	N/A	5,052,086	5,052,086
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	17,976,067	0.9029	19,909,504	17,976,067
D2 - FARM & RANCH IMP	8,846,696	N/A	8,846,696	8,846,696
E - NON-AG LAND AND IMPROVEMENTS	530,202,574	0.9884	536,449,217	530,202,574
F1 - COMMERCIAL REAL	15,450,862	N/A	15,450,862	15,450,862
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	114,375,970	N/A	114,375,970	114,375,970
L1 - COMMERCIAL PERSONAL	3,584,310	N/A	3,584,310	3,584,310
L2 - INDUSTRIAL PERSONAL	6,542,256	N/A	6,542,256	6,542,256
M1 - MOBILE HOMES	5,208,440	N/A	5,208,440	5,208,440
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	6,210	N/A	6,210	6,210
Subtotal	790,045,594		790,688,092	790,045,594
Less Total Deductions	120,437,184		101,897,257	120,437,184
Total Taxable Value	669,608,410		688,790,835	669,608,410

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
682,470,494	669,608,410	682,470,494	669,608,410

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
12,862,084	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
682,470,494	669,608,410	682,470,494	669,608,410

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption