taxes Property Tax Assistance

2021 ISD Summary Worksheet

117-Hutchinson /Hutchinson County

117-901/Borger ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 378,780,120 0.8523 444,421,119 378,780,120
B - MULTIFAMILY 6,652,730 N/A 6,652,730 6,652,730
C1 - VACANT LOTS 4,392,280 N/A 4,392,280 4,392,280
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,468,459 1.1103 1,322,569 1,468,459
D2 - FARM & RANCH IMP 607,480 N/A 607,480 607,480
E - NON-AG LAND AND IMPROVEMENTS 5,337,630 N/A 5,337,630 5,337,630
F1 - COMMERCIAL REAL 91,994,760 0.9920 92,736,653 91,994,760
F2 - INDUSTRIAL REAL 468,759,640 N/A 468,759,640 468,759,640
G - ALL MINERALS 4,057,729 N/A 4,057,729 4,057,729
J - ALL UTILITIES 39,280,760 0.8709 45,103,640 39,280,760
L1 - COMMERCIAL PERSONAL 43,997,190 1.0140 43,389,734 43,997,190
L2 - INDUSTRIAL PERSONAL 84,883,046 N/A 84,883,046 84,883,046
M1 - MOBILE HOMES 1,301,480 N/A 1,301,480 1,301,480
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 176,160 N/A 176,160 176,160
S - SPECIAL INVENTORY 3,460,009 N/A 3,460,009 3,460,009
Subtotal 1,135,149,473 0 1,206,601,899 1,135,149,473
Less Total Deductions 494,693,580 0 510,248,298 494,693,580
Total Taxable Value 640,455,893 0 696,353,601 640,455,893

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
671,409,693 640,455,893 657,638,203 626,684,403


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
30,953,800 13,771,490


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
1,018,672,913 987,719,113 1,004,901,423 973,947,623

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

117-901-02/Borger ISD



Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 378,780,120 0.8523 444,421,119 378,780,120
B - MULTIFAMILY 6,652,730 N/A 6,652,730 6,652,730
C1 - VACANT LOTS 4,392,280 N/A 4,392,280 4,392,280
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,468,459 1.1103 1,322,569 1,468,459
D2 - FARM & RANCH IMP 607,480 N/A 607,480 607,480
E - NON-AG LAND AND IMPROVEMENTS 5,337,630 N/A 5,337,630 5,337,630
F1 - COMMERCIAL REAL 91,994,760 0.9920 92,736,653 91,994,760
F2 - INDUSTRIAL REAL 468,759,640 N/A 468,759,640 468,759,640
G - ALL MINERALS 4,057,729 N/A 4,057,729 4,057,729
J - ALL UTILITIES 39,280,760 0.8709 45,103,640 39,280,760
L1 - COMMERCIAL PERSONAL 43,997,190 1.0140 43,389,734 43,997,190
L2 - INDUSTRIAL PERSONAL 84,883,046 N/A 84,883,046 84,883,046
M1 - MOBILE HOMES 1,301,480 N/A 1,301,480 1,301,480
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 176,160 N/A 176,160 176,160
S - SPECIAL INVENTORY 3,460,009 N/A 3,460,009 3,460,009
Subtotal 1,135,149,473 1,206,601,899 1,135,149,473
Less Total Deductions 494,693,580 510,248,298 494,693,580
Total Taxable Value 640,455,893 696,353,601 640,455,893

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
671,409,693 640,455,893 657,638,203 626,684,403


Loss To
the Additional
$10,000 Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
30,953,800 13,771,490


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
1,018,672,913 987,719,113 1,004,901,423 973,947,623

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption