Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
027-Burnet /Burnet County
027-903/Burnet CISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 2,074,776,625 | 0.9787 | 2,119,931,159 | 2,074,776,625 |
| B - MULTIFAMILY | 21,140,916 | N/A | 21,140,916 | 21,140,916 |
| C1 - VACANT LOTS | 144,920,431 | N/A | 144,920,431 | 144,920,431 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 29,296,643 | 1.2321 | 23,777,346 | 29,296,643 |
| D2 - FARM & RANCH IMP | 17,551,068 | N/A | 17,551,068 | 17,551,068 |
| E - NON-AG LAND AND IMPROVEMENTS | 977,629,958 | 0.9546 | 1,024,125,244 | 977,629,958 |
| F1 - COMMERCIAL REAL | 194,668,107 | 0.9044 | 215,245,585 | 194,668,107 |
| F2 - INDUSTRIAL REAL | 25,813,018 | N/A | 25,813,018 | 25,813,018 |
| G - ALL MINERALS | 167,838 | N/A | 167,838 | 167,838 |
| J - ALL UTILITIES | 250,988,792 | N/A | 250,988,792 | 250,988,792 |
| L1 - COMMERCIAL PERSONAL | 90,563,434 | N/A | 90,563,434 | 90,563,434 |
| L2 - INDUSTRIAL PERSONAL | 90,056,954 | N/A | 90,056,954 | 90,056,954 |
| M1 - MOBILE HOMES | 46,653,411 | N/A | 46,653,411 | 46,653,411 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 15,073,951 | N/A | 15,073,951 | 15,073,951 |
| S - SPECIAL INVENTORY | 2,498,182 | N/A | 2,498,182 | 2,498,182 |
| Subtotal | 3,981,799,328 | 0 | 4,088,507,329 | 3,981,799,328 |
| Less Total Deductions | 593,408,500 | 0 | 615,452,122 | 593,408,500 |
| Total Taxable Value | 3,388,390,828 | 0 | 3,473,055,207 | 3,388,390,828 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 3,445,900,365 | 3,388,390,828 | 3,445,900,365 | 3,388,390,828 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 57,509,537 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 3,445,900,365 | 3,388,390,828 | 3,445,900,365 | 3,388,390,828 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
150-Llano /Llano County
027-903/Burnet CISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 399,619,027 | N/A | 399,619,027 | 399,619,027 |
| B - MULTIFAMILY | 350,860 | N/A | 350,860 | 350,860 |
| C1 - VACANT LOTS | 32,538,023 | N/A | 32,538,023 | 32,538,023 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 1,526,370 | N/A | 1,526,370 | 1,526,370 |
| D2 - FARM & RANCH IMP | 250,170 | N/A | 250,170 | 250,170 |
| E - NON-AG LAND AND IMPROVEMENTS | 12,016,970 | N/A | 12,016,970 | 12,016,970 |
| F1 - COMMERCIAL REAL | 22,823,970 | N/A | 22,823,970 | 22,823,970 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 5,559,540 | N/A | 5,559,540 | 5,559,540 |
| L1 - COMMERCIAL PERSONAL | 3,276,540 | N/A | 3,276,540 | 3,276,540 |
| L2 - INDUSTRIAL PERSONAL | 139,420 | N/A | 139,420 | 139,420 |
| M1 - MOBILE HOMES | 2,449,046 | N/A | 2,449,046 | 2,449,046 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 480,549,936 | 0 | 480,549,936 | 480,549,936 |
| Less Total Deductions | 77,149,866 | 0 | 77,149,866 | 77,149,866 |
| Total Taxable Value | 403,400,070 | 0 | 403,400,070 | 403,400,070 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 409,664,706 | 403,400,070 | 409,664,706 | 403,400,070 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 6,264,636 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 409,664,706 | 403,400,070 | 409,664,706 | 403,400,070 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
246-Williamson /Williamson County
027-903/Burnet CISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 11,203,800 | N/A | 11,203,800 | 11,203,800 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 1,072,387 | N/A | 1,072,387 | 1,072,387 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 132,035 | N/A | 132,035 | 132,035 |
| D2 - FARM & RANCH IMP | 0 | N/A | 0 | 0 |
| E - NON-AG LAND AND IMPROVEMENTS | 20,121,391 | N/A | 20,121,391 | 20,121,391 |
| F1 - COMMERCIAL REAL | 353,855 | N/A | 353,855 | 353,855 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 325,165 | N/A | 325,165 | 325,165 |
| L1 - COMMERCIAL PERSONAL | 118,010 | N/A | 118,010 | 118,010 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 71,424 | N/A | 71,424 | 71,424 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 33,398,067 | 0 | 33,398,067 | 33,398,067 |
| Less Total Deductions | 6,085,018 | 0 | 6,085,018 | 6,085,018 |
| Total Taxable Value | 27,313,049 | 0 | 27,313,049 | 27,313,049 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 27,721,614 | 27,313,049 | 27,721,614 | 27,313,049 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 408,565 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 27,721,614 | 27,313,049 | 27,721,614 | 27,313,049 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
027-903-02/Burnet CISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 2,485,599,452 | 0.9822 | 2,530,753,986 | 2,485,599,452 |
| B - MULTIFAMILY | 21,491,776 | N/A | 21,491,776 | 21,491,776 |
| C1 - VACANT LOTS | 178,530,841 | N/A | 178,530,841 | 178,530,841 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 30,955,048 | 1.2170 | 25,435,751 | 30,955,048 |
| D2 - FARM & RANCH IMP | 17,801,238 | N/A | 17,801,238 | 17,801,238 |
| E - NON-AG LAND AND IMPROVEMENTS | 1,009,768,319 | 0.9560 | 1,056,263,605 | 1,009,768,319 |
| F1 - COMMERCIAL REAL | 217,845,932 | 0.9137 | 238,423,410 | 217,845,932 |
| F2 - INDUSTRIAL REAL | 25,813,018 | N/A | 25,813,018 | 25,813,018 |
| G - ALL MINERALS | 167,838 | N/A | 167,838 | 167,838 |
| J - ALL UTILITIES | 256,873,497 | N/A | 256,873,497 | 256,873,497 |
| L1 - COMMERCIAL PERSONAL | 93,957,984 | N/A | 93,957,984 | 93,957,984 |
| L2 - INDUSTRIAL PERSONAL | 90,196,374 | N/A | 90,196,374 | 90,196,374 |
| M1 - MOBILE HOMES | 49,173,881 | N/A | 49,173,881 | 49,173,881 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 15,073,951 | N/A | 15,073,951 | 15,073,951 |
| S - SPECIAL INVENTORY | 2,498,182 | N/A | 2,498,182 | 2,498,182 |
| Subtotal | 4,495,747,331 | 4,602,455,332 | 4,495,747,331 | |
| Less Total Deductions | 676,643,384 | 698,687,006 | 676,643,384 | |
| Total Taxable Value | 3,819,103,947 | 3,903,768,326 | 3,819,103,947 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 3,883,286,685 | 3,819,103,947 | 3,883,286,685 | 3,819,103,947 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 64,182,738 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 3,883,286,685 | 3,819,103,947 | 3,883,286,685 | 3,819,103,947 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption