Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
150-Llano /Llano County
150-901/Llano ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 4,438,408,285 | N/A | 4,438,408,285 | 4,438,408,285 |
| B - MULTIFAMILY | 109,683,285 | N/A | 109,683,285 | 109,683,285 |
| C1 - VACANT LOTS | 356,083,813 | N/A | 356,083,813 | 356,083,813 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 39,121,493 | N/A | 39,121,493 | 39,121,493 |
| D2 - FARM & RANCH IMP | 23,668,276 | N/A | 23,668,276 | 23,668,276 |
| E - NON-AG LAND AND IMPROVEMENTS | 311,605,084 | N/A | 311,605,084 | 311,605,084 |
| F1 - COMMERCIAL REAL | 208,957,018 | N/A | 208,957,018 | 208,957,018 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 258,058 | N/A | 258,058 | 258,058 |
| J - ALL UTILITIES | 43,169,950 | N/A | 43,169,950 | 43,169,950 |
| L1 - COMMERCIAL PERSONAL | 49,281,460 | N/A | 49,281,460 | 49,281,460 |
| L2 - INDUSTRIAL PERSONAL | 4,984,520 | N/A | 4,984,520 | 4,984,520 |
| M1 - MOBILE HOMES | 9,762,830 | N/A | 9,762,830 | 9,762,830 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 32,187,241 | N/A | 32,187,241 | 32,187,241 |
| S - SPECIAL INVENTORY | 2,287,680 | N/A | 2,287,680 | 2,287,680 |
| Subtotal | 5,629,458,993 | 0 | 5,629,458,993 | 5,629,458,993 |
| Less Total Deductions | 653,558,031 | 0 | 653,558,031 | 653,558,031 |
| Total Taxable Value | 4,975,900,962 | 0 | 4,975,900,962 | 4,975,900,962 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 5,027,428,895 | 4,975,900,962 | 4,930,707,444 | 4,879,179,511 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 51,527,933 | 96,721,451 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 5,027,428,895 | 4,975,900,962 | 4,930,707,444 | 4,879,179,511 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
150-901-02/Llano ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 4,438,408,285 | N/A | 4,438,408,285 | 4,438,408,285 |
| B - MULTIFAMILY | 109,683,285 | N/A | 109,683,285 | 109,683,285 |
| C1 - VACANT LOTS | 356,083,813 | N/A | 356,083,813 | 356,083,813 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 39,121,493 | N/A | 39,121,493 | 39,121,493 |
| D2 - FARM & RANCH IMP | 23,668,276 | N/A | 23,668,276 | 23,668,276 |
| E - NON-AG LAND AND IMPROVEMENTS | 311,605,084 | N/A | 311,605,084 | 311,605,084 |
| F1 - COMMERCIAL REAL | 208,957,018 | N/A | 208,957,018 | 208,957,018 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 258,058 | N/A | 258,058 | 258,058 |
| J - ALL UTILITIES | 43,169,950 | N/A | 43,169,950 | 43,169,950 |
| L1 - COMMERCIAL PERSONAL | 49,281,460 | N/A | 49,281,460 | 49,281,460 |
| L2 - INDUSTRIAL PERSONAL | 4,984,520 | N/A | 4,984,520 | 4,984,520 |
| M1 - MOBILE HOMES | 9,762,830 | N/A | 9,762,830 | 9,762,830 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 32,187,241 | N/A | 32,187,241 | 32,187,241 |
| S - SPECIAL INVENTORY | 2,287,680 | N/A | 2,287,680 | 2,287,680 |
| Subtotal | 5,629,458,993 | 5,629,458,993 | 5,629,458,993 | |
| Less Total Deductions | 653,558,031 | 653,558,031 | 653,558,031 | |
| Total Taxable Value | 4,975,900,962 | 4,975,900,962 | 4,975,900,962 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 5,027,428,895 | 4,975,900,962 | 4,930,707,444 | 4,879,179,511 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 51,527,933 | 96,721,451 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 5,027,428,895 | 4,975,900,962 | 4,930,707,444 | 4,879,179,511 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption