Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
170-Montgomery /Montgomery County
170-904/Willis ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 3,840,297,141 | 0.9552 | 4,020,411,580 | 3,840,297,141 |
| B - MULTIFAMILY | 52,739,310 | N/A | 52,739,310 | 52,739,310 |
| C1 - VACANT LOTS | 173,022,108 | N/A | 173,022,108 | 173,022,108 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 18,914,383 | 1.0152 | 18,631,397 | 18,914,383 |
| D2 - FARM & RANCH IMP | 2,015,454 | N/A | 2,015,454 | 2,015,454 |
| E - NON-AG LAND AND IMPROVEMENTS | 252,113,637 | N/A | 252,113,637 | 252,113,637 |
| F1 - COMMERCIAL REAL | 513,552,919 | 0.9300 | 552,207,440 | 513,552,919 |
| F2 - INDUSTRIAL REAL | 385,919,594 | N/A | 385,919,594 | 385,919,594 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 101,058,611 | N/A | 101,058,611 | 101,058,611 |
| L1 - COMMERCIAL PERSONAL | 173,669,608 | N/A | 173,669,608 | 173,669,608 |
| L2 - INDUSTRIAL PERSONAL | 45,886,574 | N/A | 45,886,574 | 45,886,574 |
| M1 - MOBILE HOMES | 25,532,871 | N/A | 25,532,871 | 25,532,871 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 48,265,150 | N/A | 48,265,150 | 48,265,150 |
| S - SPECIAL INVENTORY | 6,693,295 | N/A | 6,693,295 | 6,693,295 |
| Subtotal | 5,639,680,655 | 0 | 5,858,166,629 | 5,639,680,655 |
| Less Total Deductions | 778,807,125 | 0 | 838,863,649 | 778,807,125 |
| Total Taxable Value | 4,860,873,530 | 0 | 5,019,302,980 | 4,860,873,530 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 4,968,675,392 | 4,860,873,530 | 4,968,675,392 | 4,860,873,530 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 107,801,862 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 4,968,675,392 | 4,860,873,530 | 4,968,675,392 | 4,860,873,530 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
204-San Jacinto /San Jacinto County
170-904/Willis ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 7,918,110 | N/A | 7,918,110 | 7,918,110 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 2,583,882 | N/A | 2,583,882 | 2,583,882 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 4,339,580 | N/A | 4,339,580 | 4,339,580 |
| D2 - FARM & RANCH IMP | 1,037,376 | N/A | 1,037,376 | 1,037,376 |
| E - NON-AG LAND AND IMPROVEMENTS | 59,905,474 | N/A | 59,905,474 | 59,905,474 |
| F1 - COMMERCIAL REAL | 281,490 | N/A | 281,490 | 281,490 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 4,372,070 | N/A | 4,372,070 | 4,372,070 |
| L1 - COMMERCIAL PERSONAL | 95,509 | N/A | 95,509 | 95,509 |
| L2 - INDUSTRIAL PERSONAL | 10,680 | N/A | 10,680 | 10,680 |
| M1 - MOBILE HOMES | 3,446,316 | N/A | 3,446,316 | 3,446,316 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 410,120 | N/A | 410,120 | 410,120 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 84,400,607 | 0 | 84,400,607 | 84,400,607 |
| Less Total Deductions | 10,417,824 | 0 | 10,417,824 | 10,417,824 |
| Total Taxable Value | 73,982,783 | 0 | 73,982,783 | 73,982,783 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 75,345,049 | 73,982,783 | 75,345,049 | 73,982,783 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 1,362,266 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 75,345,049 | 73,982,783 | 75,345,049 | 73,982,783 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
170-904-02/Willis ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 3,848,215,251 | 0.9553 | 4,028,329,690 | 3,848,215,251 |
| B - MULTIFAMILY | 52,739,310 | N/A | 52,739,310 | 52,739,310 |
| C1 - VACANT LOTS | 175,605,990 | N/A | 175,605,990 | 175,605,990 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 23,253,963 | 1.0123 | 22,970,977 | 23,253,963 |
| D2 - FARM & RANCH IMP | 3,052,830 | N/A | 3,052,830 | 3,052,830 |
| E - NON-AG LAND AND IMPROVEMENTS | 312,019,111 | N/A | 312,019,111 | 312,019,111 |
| F1 - COMMERCIAL REAL | 513,834,409 | 0.9300 | 552,488,930 | 513,834,409 |
| F2 - INDUSTRIAL REAL | 385,919,594 | N/A | 385,919,594 | 385,919,594 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 105,430,681 | N/A | 105,430,681 | 105,430,681 |
| L1 - COMMERCIAL PERSONAL | 173,765,117 | N/A | 173,765,117 | 173,765,117 |
| L2 - INDUSTRIAL PERSONAL | 45,897,254 | N/A | 45,897,254 | 45,897,254 |
| M1 - MOBILE HOMES | 28,979,187 | N/A | 28,979,187 | 28,979,187 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 48,675,270 | N/A | 48,675,270 | 48,675,270 |
| S - SPECIAL INVENTORY | 6,693,295 | N/A | 6,693,295 | 6,693,295 |
| Subtotal | 5,724,081,262 | 5,942,567,236 | 5,724,081,262 | |
| Less Total Deductions | 789,224,949 | 849,281,473 | 789,224,949 | |
| Total Taxable Value | 4,934,856,313 | 5,093,285,763 | 4,934,856,313 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 5,044,020,441 | 4,934,856,313 | 5,044,020,441 | 4,934,856,313 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 109,164,128 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 5,044,020,441 | 4,934,856,313 | 5,044,020,441 | 4,934,856,313 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption