Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
107-Henderson /Henderson County
107-902/Brownsboro ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 874,072,560 | N/A | 874,072,560 | 874,072,560 |
| B - MULTIFAMILY | 9,317,140 | N/A | 9,317,140 | 9,317,140 |
| C1 - VACANT LOTS | 29,272,570 | N/A | 29,272,570 | 29,272,570 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 9,520,610 | N/A | 9,520,610 | 9,520,610 |
| D2 - FARM & RANCH IMP | 841,550 | N/A | 841,550 | 841,550 |
| E - NON-AG LAND AND IMPROVEMENTS | 239,237,510 | N/A | 239,237,510 | 239,237,510 |
| F1 - COMMERCIAL REAL | 56,781,470 | N/A | 56,781,470 | 56,781,470 |
| F2 - INDUSTRIAL REAL | 120,030 | N/A | 120,030 | 120,030 |
| G - ALL MINERALS | 4,409,230 | N/A | 4,409,230 | 4,409,230 |
| J - ALL UTILITIES | 44,772,980 | N/A | 44,772,980 | 44,772,980 |
| L1 - COMMERCIAL PERSONAL | 14,600,080 | N/A | 14,600,080 | 14,600,080 |
| L2 - INDUSTRIAL PERSONAL | 7,484,150 | N/A | 7,484,150 | 7,484,150 |
| M1 - MOBILE HOMES | 13,140,470 | N/A | 13,140,470 | 13,140,470 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 51,290 | N/A | 51,290 | 51,290 |
| Subtotal | 1,303,621,640 | 0 | 1,303,621,640 | 1,303,621,640 |
| Less Total Deductions | 371,948,098 | 0 | 371,948,098 | 371,948,098 |
| Total Taxable Value | 931,673,542 | 0 | 931,673,542 | 931,673,542 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 967,226,256 | 931,673,542 | 900,272,163 | 864,719,449 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 35,552,714 | 66,954,093 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 967,226,256 | 931,673,542 | 900,272,163 | 864,719,449 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
234-Van Zandt /Van Zandt County
107-902/Brownsboro ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 11,211,343 | N/A | 11,211,343 | 11,211,343 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 1,508,060 | N/A | 1,508,060 | 1,508,060 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 371,375 | N/A | 371,375 | 371,375 |
| D2 - FARM & RANCH IMP | 104,970 | N/A | 104,970 | 104,970 |
| E - NON-AG LAND AND IMPROVEMENTS | 5,719,510 | N/A | 5,719,510 | 5,719,510 |
| F1 - COMMERCIAL REAL | 884,370 | N/A | 884,370 | 884,370 |
| F2 - INDUSTRIAL REAL | 248,740 | N/A | 248,740 | 248,740 |
| G - ALL MINERALS | 6,410 | N/A | 6,410 | 6,410 |
| J - ALL UTILITIES | 536,600 | N/A | 536,600 | 536,600 |
| L1 - COMMERCIAL PERSONAL | 79,720 | N/A | 79,720 | 79,720 |
| L2 - INDUSTRIAL PERSONAL | 324,510 | N/A | 324,510 | 324,510 |
| M1 - MOBILE HOMES | 15,690 | N/A | 15,690 | 15,690 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 21,011,298 | 0 | 21,011,298 | 21,011,298 |
| Less Total Deductions | 5,609,186 | 0 | 5,609,186 | 5,609,186 |
| Total Taxable Value | 15,402,112 | 0 | 15,402,112 | 15,402,112 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 16,056,028 | 15,402,112 | 15,184,571 | 14,530,655 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 653,916 | 871,457 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 16,056,028 | 15,402,112 | 15,184,571 | 14,530,655 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
107-902-02/Brownsboro ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 885,283,903 | N/A | 885,283,903 | 885,283,903 |
| B - MULTIFAMILY | 9,317,140 | N/A | 9,317,140 | 9,317,140 |
| C1 - VACANT LOTS | 30,780,630 | N/A | 30,780,630 | 30,780,630 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 9,891,985 | N/A | 9,891,985 | 9,891,985 |
| D2 - FARM & RANCH IMP | 946,520 | N/A | 946,520 | 946,520 |
| E - NON-AG LAND AND IMPROVEMENTS | 244,957,020 | N/A | 244,957,020 | 244,957,020 |
| F1 - COMMERCIAL REAL | 57,665,840 | N/A | 57,665,840 | 57,665,840 |
| F2 - INDUSTRIAL REAL | 368,770 | N/A | 368,770 | 368,770 |
| G - ALL MINERALS | 4,415,640 | N/A | 4,415,640 | 4,415,640 |
| J - ALL UTILITIES | 45,309,580 | N/A | 45,309,580 | 45,309,580 |
| L1 - COMMERCIAL PERSONAL | 14,679,800 | N/A | 14,679,800 | 14,679,800 |
| L2 - INDUSTRIAL PERSONAL | 7,808,660 | N/A | 7,808,660 | 7,808,660 |
| M1 - MOBILE HOMES | 13,156,160 | N/A | 13,156,160 | 13,156,160 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 51,290 | N/A | 51,290 | 51,290 |
| Subtotal | 1,324,632,938 | 1,324,632,938 | 1,324,632,938 | |
| Less Total Deductions | 377,557,284 | 377,557,284 | 377,557,284 | |
| Total Taxable Value | 947,075,654 | 947,075,654 | 947,075,654 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 983,282,284 | 947,075,654 | 915,456,734 | 879,250,104 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 36,206,630 | 67,825,550 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 983,282,284 | 947,075,654 | 915,456,734 | 879,250,104 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption