taxes Property Tax Assistance

2021 ISD Summary Worksheet

238-Ward /Ward County

238-904/Grandfalls-Royalty ISD

Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 9,514,720 N/A 9,514,720 9,514,720
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,379,100 N/A 1,379,100 1,379,100
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 231,615 N/A 231,615 231,615
D2 - FARM & RANCH IMP 683,250 N/A 683,250 683,250
E - NON-AG LAND AND IMPROVEMENTS 4,347,550 N/A 4,347,550 4,347,550
F1 - COMMERCIAL REAL 615,590 N/A 615,590 615,590
F2 - INDUSTRIAL REAL 13,540 N/A 13,540 13,540
G - ALL MINERALS 26,220,140 N/A 26,220,140 26,220,140
J - ALL UTILITIES 86,887,450 N/A 86,887,450 86,887,450
L1 - COMMERCIAL PERSONAL 1,008,960 N/A 1,008,960 1,008,960
L2 - INDUSTRIAL PERSONAL 3,734,010 N/A 3,734,010 3,734,010
M1 - MOBILE HOMES 3,245,800 N/A 3,245,800 3,245,800
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 137,881,725 0 137,881,725 137,881,725
Less Total Deductions 8,746,012 0 8,746,012 8,746,012
Total Taxable Value 129,135,713 0 129,135,713 129,135,713

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
129,965,683 129,135,713 129,532,173 128,702,203


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
829,970 433,510


T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
129,965,683 129,135,713 129,532,173 128,702,203

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

238-904-02/Grandfalls-Royalty ISD



Category Local Tax Roll Value 2021 WTD Mean Ratio 2021 PTAD Value Estimate 2021 Value Assigned
A - SINGLE-FAMILY 9,514,720 N/A 9,514,720 9,514,720
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,379,100 N/A 1,379,100 1,379,100
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 231,615 N/A 231,615 231,615
D2 - FARM & RANCH IMP 683,250 N/A 683,250 683,250
E - NON-AG LAND AND IMPROVEMENTS 4,347,550 N/A 4,347,550 4,347,550
F1 - COMMERCIAL REAL 615,590 N/A 615,590 615,590
F2 - INDUSTRIAL REAL 13,540 N/A 13,540 13,540
G - ALL MINERALS 26,220,140 N/A 26,220,140 26,220,140
J - ALL UTILITIES 86,887,450 N/A 86,887,450 86,887,450
L1 - COMMERCIAL PERSONAL 1,008,960 N/A 1,008,960 1,008,960
L2 - INDUSTRIAL PERSONAL 3,734,010 N/A 3,734,010 3,734,010
M1 - MOBILE HOMES 3,245,800 N/A 3,245,800 3,245,800
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 137,881,725 137,881,725 137,881,725
Less Total Deductions 8,746,012 8,746,012 8,746,012
Total Taxable Value 129,135,713 129,135,713 129,135,713

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4
129,965,683 129,135,713 129,532,173 128,702,203


Loss To
the Additional
$10,000 Homestead
Exemption 		50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
829,970 433,510


T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7 T8 T9 T10
129,965,683 129,135,713 129,532,173 128,702,203

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption