taxes Property Tax Assistance

2022 ISD Summary Worksheet

011-Bastrop/Bastrop County

011-905/McDade ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 81,540,079 1.1368 71,727,726 81,540,079
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 6,610,417 N/A 6,610,417 6,610,417
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,968,515 1.3096 3,030,388 3,968,515
D2 - FARM & RANCH IMP 18,114 N/A 18,114 18,114
E - NON-AG LAND AND IMPROVEMENTS 117,021,683 0.9376 124,809,815 117,021,683
F1 - COMMERCIAL REAL 7,754,650 N/A 7,754,650 7,754,650
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 3,869,718 N/A 3,869,718 3,869,718
L1 - COMMERCIAL PERSONAL 5,127,268 N/A 5,127,268 5,127,268
L2 - INDUSTRIAL PERSONAL 893,831 N/A 893,831 893,831
M1 - MOBILE HOMES 9,235,574 N/A 9,235,574 9,235,574
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 236,039,849 0 233,077,501 236,039,849
Less Total Deductions 50,494,310 0 43,550,679 50,494,310
Total Taxable Value 185,545,539 0 189,526,822 185,545,539

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
190,024,540 185,545,539 190,024,540 185,545,539 194,034,540


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
4,479,001 0 4,010,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
190,024,540 185,545,539 190,024,540 185,545,539 194,034,540

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

011-905-02/McDade ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 81,540,079 1.1368 71,727,726 81,540,079
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 6,610,417 N/A 6,610,417 6,610,417
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,968,515 1.3096 3,030,388 3,968,515
D2 - FARM & RANCH IMP 18,114 N/A 18,114 18,114
E - NON-AG LAND AND IMPROVEMENTS 117,021,683 0.9376 124,809,815 117,021,683
F1 - COMMERCIAL REAL 7,754,650 N/A 7,754,650 7,754,650
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 3,869,718 N/A 3,869,718 3,869,718
L1 - COMMERCIAL PERSONAL 5,127,268 N/A 5,127,268 5,127,268
L2 - INDUSTRIAL PERSONAL 893,831 N/A 893,831 893,831
M1 - MOBILE HOMES 9,235,574 N/A 9,235,574 9,235,574
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 236,039,849 233,077,501 236,039,849
Less Total Deductions 50,494,310 43,550,679 50,494,310
Total Taxable Value 185,545,539 189,526,822 185,545,539

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
190,024,540 185,545,539 190,024,540 185,545,539 194,034,540


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
4,479,001 0 4,010,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
190,024,540 185,545,539 190,024,540 185,545,539 194,034,540

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement