taxes Property Tax Assistance

2022 ISD Summary Worksheet

014-Bell/Bell County

014-910/Troy ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 349,599,310 N/A 349,599,310 349,599,310
B - MULTIFAMILY 19,260,973 N/A 19,260,973 19,260,973
C1 - VACANT LOTS 10,078,025 N/A 10,078,025 10,078,025
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,896,748 N/A 5,896,748 5,896,748
D2 - FARM & RANCH IMP 3,163,371 N/A 3,163,371 3,163,371
E - NON-AG LAND AND IMPROVEMENTS 254,105,347 N/A 254,105,347 254,105,347
F1 - COMMERCIAL REAL 40,385,550 N/A 40,385,550 40,385,550
F2 - INDUSTRIAL REAL 63,807,223 N/A 63,807,223 63,807,223
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 53,569,167 N/A 53,569,167 53,569,167
L1 - COMMERCIAL PERSONAL 36,006,594 N/A 36,006,594 36,006,594
L2 - INDUSTRIAL PERSONAL 41,346,404 N/A 41,346,404 41,346,404
M1 - MOBILE HOMES 916,089 N/A 916,089 916,089
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,884,656 N/A 3,884,656 3,884,656
S - SPECIAL INVENTORY 244,327 N/A 244,327 244,327
Subtotal 882,263,784 0 882,263,784 882,263,784
Less Total Deductions 277,854,336 0 277,854,336 277,854,336
Total Taxable Value 604,409,448 0 604,409,448 604,409,448

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
624,942,832 604,409,448 624,942,832 604,409,448 642,432,832


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
20,533,384 0 17,490,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
624,942,832 604,409,448 624,942,832 604,409,448 642,432,832

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

073-Falls/Falls County

014-910/Troy ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 532,060 N/A 532,060 532,060
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 989,150 N/A 989,150 989,150
D2 - FARM & RANCH IMP 840,830 N/A 840,830 840,830
E - NON-AG LAND AND IMPROVEMENTS 12,733,870 N/A 12,733,870 12,733,870
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 739,650 N/A 739,650 739,650
L1 - COMMERCIAL PERSONAL 196,660 N/A 196,660 196,660
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 169,610 N/A 169,610 169,610
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 16,201,830 0 16,201,830 16,201,830
Less Total Deductions 3,334,013 0 3,334,013 3,334,013
Total Taxable Value 12,867,817 0 12,867,817 12,867,817

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
13,407,257 12,867,817 13,407,257 12,867,817 13,847,257


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
539,440 0 440,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
13,407,257 12,867,817 13,407,257 12,867,817 13,847,257

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

014-910-02/Troy ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 350,131,370 N/A 350,131,370 350,131,370
B - MULTIFAMILY 19,260,973 N/A 19,260,973 19,260,973
C1 - VACANT LOTS 10,078,025 N/A 10,078,025 10,078,025
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,885,898 N/A 6,885,898 6,885,898
D2 - FARM & RANCH IMP 4,004,201 N/A 4,004,201 4,004,201
E - NON-AG LAND AND IMPROVEMENTS 266,839,217 N/A 266,839,217 266,839,217
F1 - COMMERCIAL REAL 40,385,550 N/A 40,385,550 40,385,550
F2 - INDUSTRIAL REAL 63,807,223 N/A 63,807,223 63,807,223
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 54,308,817 N/A 54,308,817 54,308,817
L1 - COMMERCIAL PERSONAL 36,203,254 N/A 36,203,254 36,203,254
L2 - INDUSTRIAL PERSONAL 41,346,404 N/A 41,346,404 41,346,404
M1 - MOBILE HOMES 1,085,699 N/A 1,085,699 1,085,699
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,884,656 N/A 3,884,656 3,884,656
S - SPECIAL INVENTORY 244,327 N/A 244,327 244,327
Subtotal 898,465,614 898,465,614 898,465,614
Less Total Deductions 281,188,349 281,188,349 281,188,349
Total Taxable Value 617,277,265 617,277,265 617,277,265

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
638,350,089 617,277,265 638,350,089 617,277,265 656,280,089


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
21,072,824 0 17,930,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
638,350,089 617,277,265 638,350,089 617,277,265 656,280,089

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement