taxes Property Tax Assistance

2022 ISD Summary Worksheet

Troy ISD (all splits)   Bell County   Falls County  

014-Bell/Bell County

014-910/Troy ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 349,599,310 N/A 349,599,310 349,599,310
B - MULTIFAMILY 19,260,973 N/A 19,260,973 19,260,973
C1 - VACANT LOTS 10,078,025 N/A 10,078,025 10,078,025
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,896,748 N/A 5,896,748 5,896,748
D2 - FARM & RANCH IMP 3,163,371 N/A 3,163,371 3,163,371
E - NON-AG LAND AND IMPROVEMENTS 254,105,347 N/A 254,105,347 254,105,347
F1 - COMMERCIAL REAL 40,385,550 N/A 40,385,550 40,385,550
F2 - INDUSTRIAL REAL 63,807,223 N/A 63,807,223 63,807,223
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 53,569,167 N/A 53,569,167 53,569,167
L1 - COMMERCIAL PERSONAL 36,006,594 N/A 36,006,594 36,006,594
L2 - INDUSTRIAL PERSONAL 41,346,404 N/A 41,346,404 41,346,404
M1 - MOBILE HOMES 916,089 N/A 916,089 916,089
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,884,656 N/A 3,884,656 3,884,656
S - SPECIAL INVENTORY 244,327 N/A 244,327 244,327
Subtotal 882,263,784 0 882,263,784 882,263,784
Less Total Deductions 277,854,336 0 277,854,336 277,854,336
Total Taxable Value 604,409,448 0 604,409,448 604,409,448

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 624,942,832 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 604,409,448 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 624,942,832 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 604,409,448 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 642,432,832 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 624,942,832 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 604,409,448 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 624,942,832 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 604,409,448 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 642,432,832 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 20,533,384 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 17,490,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


073-Falls/Falls County

014-910/Troy ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 532,060 N/A 532,060 532,060
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 989,150 N/A 989,150 989,150
D2 - FARM & RANCH IMP 840,830 N/A 840,830 840,830
E - NON-AG LAND AND IMPROVEMENTS 12,733,870 N/A 12,733,870 12,733,870
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 739,650 N/A 739,650 739,650
L1 - COMMERCIAL PERSONAL 196,660 N/A 196,660 196,660
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 169,610 N/A 169,610 169,610
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 16,201,830 0 16,201,830 16,201,830
Less Total Deductions 3,334,013 0 3,334,013 3,334,013
Total Taxable Value 12,867,817 0 12,867,817 12,867,817

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 13,407,257 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 12,867,817 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 13,407,257 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 12,867,817 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 13,847,257 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 13,407,257 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 12,867,817 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 13,407,257 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 12,867,817 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 13,847,257 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 539,440 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 440,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


014-910-02/Troy ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 350,131,370 N/A 350,131,370 350,131,370
B - MULTIFAMILY 19,260,973 N/A 19,260,973 19,260,973
C1 - VACANT LOTS 10,078,025 N/A 10,078,025 10,078,025
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,885,898 N/A 6,885,898 6,885,898
D2 - FARM & RANCH IMP 4,004,201 N/A 4,004,201 4,004,201
E - NON-AG LAND AND IMPROVEMENTS 266,839,217 N/A 266,839,217 266,839,217
F1 - COMMERCIAL REAL 40,385,550 N/A 40,385,550 40,385,550
F2 - INDUSTRIAL REAL 63,807,223 N/A 63,807,223 63,807,223
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 54,308,817 N/A 54,308,817 54,308,817
L1 - COMMERCIAL PERSONAL 36,203,254 N/A 36,203,254 36,203,254
L2 - INDUSTRIAL PERSONAL 41,346,404 N/A 41,346,404 41,346,404
M1 - MOBILE HOMES 1,085,699 N/A 1,085,699 1,085,699
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,884,656 N/A 3,884,656 3,884,656
S - SPECIAL INVENTORY 244,327 N/A 244,327 244,327
Subtotal 898,465,614 898,465,614 898,465,614
Less Total Deductions 281,188,349 281,188,349 281,188,349
Total Taxable Value 617,277,265 617,277,265 617,277,265

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 638,350,089 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 617,277,265 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 638,350,089 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 617,277,265 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 656,280,089 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 638,350,089 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 617,277,265 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 638,350,089 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 617,277,265 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 656,280,089 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 21,072,824 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 17,930,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top