taxes Property Tax Assistance

2022 ISD Summary Worksheet

014-Bell/Bell County

050-910/Copperas Cove ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	210,645,297	N/A	210,645,297	210,645,297
B - MULTIFAMILY	165,063	N/A	165,063	165,063
C1 - VACANT LOTS	3,791,376	N/A	3,791,376	3,791,376
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	215,951	N/A	215,951	215,951
D2 - FARM & RANCH IMP	52,850	N/A	52,850	52,850
E - NON-AG LAND AND IMPROVEMENTS	8,450,612	N/A	8,450,612	8,450,612
F1 - COMMERCIAL REAL	64,516	N/A	64,516	64,516
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	2,944,324	N/A	2,944,324	2,944,324
L1 - COMMERCIAL PERSONAL	233,908	N/A	233,908	233,908
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	120,112	N/A	120,112	120,112
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	160,000	N/A	160,000	160,000
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	226,844,009	0	226,844,009	226,844,009
Less Total Deductions	98,929,322	0	98,929,322	98,929,322
Total Taxable Value	127,914,687	0	127,914,687	127,914,687

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
136,287,934	127,914,687	136,287,934	127,914,687	142,007,934

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
8,373,247	0	5,720,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
136,287,934	127,914,687	136,287,934	127,914,687	142,007,934

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

050-Coryell/Coryell County

050-910/Copperas Cove ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	2,055,554,639	0.9043	2,273,089,283	2,055,554,639
B - MULTIFAMILY	224,967,714	0.9580	234,830,599	224,967,714
C1 - VACANT LOTS	26,924,527	N/A	26,924,527	26,924,527
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,532,173	1.1031	1,389,010	1,532,173
D2 - FARM & RANCH IMP	743,700	N/A	743,700	743,700
E - NON-AG LAND AND IMPROVEMENTS	67,796,431	N/A	67,796,431	67,796,431
F1 - COMMERCIAL REAL	236,030,196	0.9539	247,437,044	236,030,196
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	40,625,970	N/A	40,625,970	40,625,970
L1 - COMMERCIAL PERSONAL	49,292,376	N/A	49,292,376	49,292,376
L2 - INDUSTRIAL PERSONAL	8,199,890	N/A	8,199,890	8,199,890
M1 - MOBILE HOMES	12,201,146	N/A	12,201,146	12,201,146
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	8,136,890	N/A	8,136,890	8,136,890
S - SPECIAL INVENTORY	393,000	N/A	393,000	393,000
Subtotal	2,732,398,652	0	2,971,059,866	2,732,398,652
Less Total Deductions	854,054,645	0	915,628,065	854,054,645
Total Taxable Value	1,878,344,007	0	2,055,431,801	1,878,344,007

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,983,638,999	1,878,344,007	1,983,638,999	1,878,344,007	2,055,898,999

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
105,294,992	0	72,260,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,983,638,999	1,878,344,007	1,983,638,999	1,878,344,007	2,055,898,999

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR TWO OF THE GRACE PERIOD

050-910-02/Copperas Cove ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	2,266,199,936	0.9124	2,483,734,580	2,266,199,936
B - MULTIFAMILY	225,132,777	0.9580	234,995,662	225,132,777
C1 - VACANT LOTS	30,715,903	N/A	30,715,903	30,715,903
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,748,124	1.0892	1,604,961	1,748,124
D2 - FARM & RANCH IMP	796,550	N/A	796,550	796,550
E - NON-AG LAND AND IMPROVEMENTS	76,247,043	N/A	76,247,043	76,247,043
F1 - COMMERCIAL REAL	236,094,712	0.9539	247,501,560	236,094,712
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	43,570,294	N/A	43,570,294	43,570,294
L1 - COMMERCIAL PERSONAL	49,526,284	N/A	49,526,284	49,526,284
L2 - INDUSTRIAL PERSONAL	8,199,890	N/A	8,199,890	8,199,890
M1 - MOBILE HOMES	12,321,258	N/A	12,321,258	12,321,258
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	8,296,890	N/A	8,296,890	8,296,890
S - SPECIAL INVENTORY	393,000	N/A	393,000	393,000
Subtotal	2,959,242,661		3,197,903,875	2,959,242,661
Less Total Deductions	952,983,967		1,014,557,387	952,983,967
Total Taxable Value	2,006,258,694		2,183,346,488	2,006,258,694

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
2,119,926,933	2,006,258,694	2,119,926,933	2,006,258,694	2,197,906,933

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
113,668,239	0	77,980,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
2,119,926,933	2,006,258,694	2,119,926,933	2,006,258,694	2,197,906,933

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement