taxes Property Tax Assistance

2022 ISD Summary Worksheet

Walnut Springs ISD (all splits)   Bosque County   Somervell County  

018-Bosque/Bosque County

018-905/Walnut Springs ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 29,412,381 0.9984 29,459,516 29,412,381
B - MULTIFAMILY 1,214,602 N/A 1,214,602 1,214,602
C1 - VACANT LOTS 2,477,509 N/A 2,477,509 2,477,509
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,738,252 0.9217 6,225,737 5,738,252
D2 - FARM & RANCH IMP 3,452,600 N/A 3,452,600 3,452,600
E - NON-AG LAND AND IMPROVEMENTS 109,149,145 1.0283 106,145,235 109,149,145
F1 - COMMERCIAL REAL 3,309,884 N/A 3,309,884 3,309,884
F2 - INDUSTRIAL REAL 1,434,785 N/A 1,434,785 1,434,785
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 27,292,776 0.9376 29,109,189 27,292,776
L1 - COMMERCIAL PERSONAL 933,895 N/A 933,895 933,895
L2 - INDUSTRIAL PERSONAL 3,741,703 N/A 3,741,703 3,741,703
M1 - MOBILE HOMES 1,814,741 N/A 1,814,741 1,814,741
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 3,037 N/A 3,037 3,037
Subtotal 189,975,310 0 189,322,433 189,975,310
Less Total Deductions 31,945,719 0 32,012,867 31,945,719
Total Taxable Value 158,029,591 0 157,309,566 158,029,591

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 161,065,267 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 158,029,591 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 161,065,267 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 158,029,591 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 163,815,267 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 161,065,267 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 158,029,591 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 161,065,267 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 158,029,591 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 163,815,267 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,035,676 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,750,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


213-Somervell/Somervell County

018-905/Walnut Springs ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 285,750 N/A 285,750 285,750
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 154,070 N/A 154,070 154,070
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 1,038,080 N/A 1,038,080 1,038,080
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 13,030 N/A 13,030 13,030
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,490,930 0 1,490,930 1,490,930
Less Total Deductions 304,740 0 304,740 304,740
Total Taxable Value 1,186,190 0 1,186,190 1,186,190

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,216,190 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,186,190 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,216,190 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,186,190 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,236,190 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,216,190 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,186,190 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,216,190 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,186,190 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,236,190 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 30,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 20,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


018-905-02/Walnut Springs ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 29,698,131 0.9984 29,745,266 29,698,131
B - MULTIFAMILY 1,214,602 N/A 1,214,602 1,214,602
C1 - VACANT LOTS 2,477,509 N/A 2,477,509 2,477,509
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,892,322 0.9236 6,379,807 5,892,322
D2 - FARM & RANCH IMP 3,452,600 N/A 3,452,600 3,452,600
E - NON-AG LAND AND IMPROVEMENTS 110,187,225 1.0280 107,183,315 110,187,225
F1 - COMMERCIAL REAL 3,309,884 N/A 3,309,884 3,309,884
F2 - INDUSTRIAL REAL 1,434,785 N/A 1,434,785 1,434,785
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 27,305,806 0.9376 29,122,219 27,305,806
L1 - COMMERCIAL PERSONAL 933,895 N/A 933,895 933,895
L2 - INDUSTRIAL PERSONAL 3,741,703 N/A 3,741,703 3,741,703
M1 - MOBILE HOMES 1,814,741 N/A 1,814,741 1,814,741
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 3,037 N/A 3,037 3,037
Subtotal 191,466,240 190,813,363 191,466,240
Less Total Deductions 32,250,459 32,317,607 32,250,459
Total Taxable Value 159,215,781 158,495,756 159,215,781

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 162,281,457 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 159,215,781 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 162,281,457 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 159,215,781 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 165,051,457 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 162,281,457 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 159,215,781 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 162,281,457 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 159,215,781 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 165,051,457 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,065,676 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,770,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top