taxes Property Tax Assistance

2022 ISD Summary Worksheet

Brookesmith ISD (all splits)   Brown County   Mills County  

025-Brown/Brown County

025-908/Brookesmith ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 9,994,310 0.9697 10,306,600 9,994,310
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 771,090 N/A 771,090 771,090
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,490,420 1.3439 5,573,463 7,490,420
D2 - FARM & RANCH IMP 3,988,770 N/A 3,988,770 3,988,770
E - NON-AG LAND AND IMPROVEMENTS 83,591,940 0.9410 88,833,092 83,591,940
F1 - COMMERCIAL REAL 89,810 N/A 89,810 89,810
F2 - INDUSTRIAL REAL 5,907,600 N/A 5,907,600 5,907,600
G - ALL MINERALS 376,531 N/A 376,531 376,531
J - ALL UTILITIES 62,516,590 0.9374 66,691,476 62,516,590
L1 - COMMERCIAL PERSONAL 1,819,470 N/A 1,819,470 1,819,470
L2 - INDUSTRIAL PERSONAL 1,205,190 N/A 1,205,190 1,205,190
M1 - MOBILE HOMES 1,549,870 N/A 1,549,870 1,549,870
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 179,301,591 0 187,112,962 179,301,591
Less Total Deductions 24,547,376 0 25,476,390 24,547,376
Total Taxable Value 154,754,215 0 161,636,572 154,754,215

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 158,004,174 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 154,754,215 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 158,004,174 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 154,754,215 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 160,634,174 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 158,004,174 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 154,754,215 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 158,004,174 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 154,754,215 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 160,634,174 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,249,959 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,630,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


167-Mills/Mills County

025-908/Brookesmith ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 256,850 N/A 256,850 256,850
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 893,510 N/A 893,510 893,510
D2 - FARM & RANCH IMP 263,200 N/A 263,200 263,200
E - NON-AG LAND AND IMPROVEMENTS 3,876,980 N/A 3,876,980 3,876,980
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 117,210 N/A 117,210 117,210
L1 - COMMERCIAL PERSONAL 139,540 N/A 139,540 139,540
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 81,750 N/A 81,750 81,750
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 5,629,040 0 5,629,040 5,629,040
Less Total Deductions 1,258,449 0 1,258,449 1,258,449
Total Taxable Value 4,370,591 0 4,370,591 4,370,591

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,599,461 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,370,591 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 4,599,461 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,370,591 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,779,461 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,599,461 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,370,591 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 4,599,461 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,370,591 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,779,461 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 228,870 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 180,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


025-908-02/Brookesmith ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 10,251,160 0.9704 10,563,450 10,251,160
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 771,090 N/A 771,090 771,090
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,383,930 1.2964 6,466,973 8,383,930
D2 - FARM & RANCH IMP 4,251,970 N/A 4,251,970 4,251,970
E - NON-AG LAND AND IMPROVEMENTS 87,468,920 0.9435 92,710,072 87,468,920
F1 - COMMERCIAL REAL 89,810 N/A 89,810 89,810
F2 - INDUSTRIAL REAL 5,907,600 N/A 5,907,600 5,907,600
G - ALL MINERALS 376,531 N/A 376,531 376,531
J - ALL UTILITIES 62,633,800 0.9375 66,808,686 62,633,800
L1 - COMMERCIAL PERSONAL 1,959,010 N/A 1,959,010 1,959,010
L2 - INDUSTRIAL PERSONAL 1,205,190 N/A 1,205,190 1,205,190
M1 - MOBILE HOMES 1,631,620 N/A 1,631,620 1,631,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 184,930,631 192,742,002 184,930,631
Less Total Deductions 25,805,825 26,734,839 25,805,825
Total Taxable Value 159,124,806 166,007,163 159,124,806

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 162,603,635 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 159,124,806 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 162,603,635 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 159,124,806 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 165,413,635 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 162,603,635 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 159,124,806 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 162,603,635 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 159,124,806 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 165,413,635 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,478,829 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,810,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top