taxes Property Tax Assistance

2022 ISD Summary Worksheet

030-Callahan/Callahan County

030-906/Eula ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 31,405,870 0.8435 37,232,804 31,405,870
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,380,380 N/A 1,380,380 1,380,380
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,064,510 260.2119 15,620 4,064,510
D2 - FARM & RANCH IMP 4,200,130 N/A 4,200,130 4,200,130
E - NON-AG LAND AND IMPROVEMENTS 89,655,690 0.6667 134,476,811 89,655,690
F1 - COMMERCIAL REAL 12,907,372 0.9559 13,502,848 12,907,372
F2 - INDUSTRIAL REAL 92,126,530 N/A 92,126,530 92,126,530
G - ALL MINERALS 2,431,020 N/A 2,431,020 2,431,020
J - ALL UTILITIES 43,230,210 0.8646 50,000,243 43,230,210
L1 - COMMERCIAL PERSONAL 11,684,460 1.0265 11,382,815 11,684,460
L2 - INDUSTRIAL PERSONAL 8,707,360 N/A 8,707,360 8,707,360
M1 - MOBILE HOMES 6,949,200 N/A 6,949,200 6,949,200
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 2,321,730 N/A 2,321,730 2,321,730
Subtotal 311,064,462 0 364,727,491 311,064,462
Less Total Deductions 39,394,956 0 46,924,494 39,394,956
Total Taxable Value 271,669,506 0 317,802,997 271,669,506

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
280,435,201 271,669,506 280,435,201 271,669,506 287,375,201


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
8,765,695 0 6,940,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
280,435,201 271,669,506 280,435,201 271,669,506 287,375,201

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

221-Taylor/Taylor County

030-906/Eula ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 11,743,149 N/A 11,743,149 11,743,149
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,665,722 N/A 1,665,722 1,665,722
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 891,412 N/A 891,412 891,412
D2 - FARM & RANCH IMP 214,712 N/A 214,712 214,712
E - NON-AG LAND AND IMPROVEMENTS 8,789,567 N/A 8,789,567 8,789,567
F1 - COMMERCIAL REAL 29,500,443 N/A 29,500,443 29,500,443
F2 - INDUSTRIAL REAL 35,133,409 N/A 35,133,409 35,133,409
G - ALL MINERALS 880,747 N/A 880,747 880,747
J - ALL UTILITIES 17,607,012 N/A 17,607,012 17,607,012
L1 - COMMERCIAL PERSONAL 69,213,421 N/A 69,213,421 69,213,421
L2 - INDUSTRIAL PERSONAL 34,562,229 N/A 34,562,229 34,562,229
M1 - MOBILE HOMES 234,997 N/A 234,997 234,997
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 456,575 N/A 456,575 456,575
Subtotal 210,893,395 0 210,893,395 210,893,395
Less Total Deductions 4,919,198 0 4,919,198 4,919,198
Total Taxable Value 205,974,197 0 205,974,197 205,974,197

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
206,787,066 205,974,197 206,787,066 205,974,197 207,817,066


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
812,869 0 1,030,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
206,787,066 205,974,197 206,787,066 205,974,197 207,817,066

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

030-906-02/Eula ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 43,149,019 0.8810 48,975,953 43,149,019
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 3,046,102 N/A 3,046,102 3,046,102
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,955,922 5.4639 907,032 4,955,922
D2 - FARM & RANCH IMP 4,414,842 N/A 4,414,842 4,414,842
E - NON-AG LAND AND IMPROVEMENTS 98,445,257 0.6871 143,266,378 98,445,257
F1 - COMMERCIAL REAL 42,407,815 0.9862 43,003,291 42,407,815
F2 - INDUSTRIAL REAL 127,259,939 N/A 127,259,939 127,259,939
G - ALL MINERALS 3,311,767 N/A 3,311,767 3,311,767
J - ALL UTILITIES 60,837,222 0.8999 67,607,255 60,837,222
L1 - COMMERCIAL PERSONAL 80,897,881 1.0037 80,596,236 80,897,881
L2 - INDUSTRIAL PERSONAL 43,269,589 N/A 43,269,589 43,269,589
M1 - MOBILE HOMES 7,184,197 N/A 7,184,197 7,184,197
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 2,778,305 N/A 2,778,305 2,778,305
Subtotal 521,957,857 575,620,886 521,957,857
Less Total Deductions 44,314,154 51,843,692 44,314,154
Total Taxable Value 477,643,703 523,777,194 477,643,703

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
487,222,267 477,643,703 487,222,267 477,643,703 495,192,267


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
9,578,564 0 7,970,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
487,222,267 477,643,703 487,222,267 477,643,703 495,192,267

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement