taxes Property Tax Assistance

2022 ISD Summary Worksheet

030-Callahan/Callahan County

067-902/Cisco ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	142,890	N/A	142,890	142,890
D2 - FARM & RANCH IMP	75,250	N/A	75,250	75,250
E - NON-AG LAND AND IMPROVEMENTS	671,900	N/A	671,900	671,900
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	13,849	N/A	13,849	13,849
J - ALL UTILITIES	1,694,560	N/A	1,694,560	1,694,560
L1 - COMMERCIAL PERSONAL	220	N/A	220	220
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	2,598,669	0	2,598,669	2,598,669
Less Total Deductions	131,190	0	131,190	131,190
Total Taxable Value	2,467,479	0	2,467,479	2,467,479

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
2,481,049	2,467,479	2,481,049	2,467,479	2,511,049

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
13,570	0	30,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
2,481,049	2,467,479	2,481,049	2,467,479	2,511,049

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

067-Eastland/Eastland County

067-902/Cisco ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	159,138,310	0.9799	162,402,602	159,138,310
B - MULTIFAMILY	6,511,670	N/A	6,511,670	6,511,670
C1 - VACANT LOTS	8,530,820	N/A	8,530,820	8,530,820
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,734,664	0.8137	13,192,095	10,734,664
D2 - FARM & RANCH IMP	10,814,380	N/A	10,814,380	10,814,380
E - NON-AG LAND AND IMPROVEMENTS	164,377,530	0.9537	172,357,691	164,377,530
F1 - COMMERCIAL REAL	51,254,790	0.9980	51,357,505	51,254,790
F2 - INDUSTRIAL REAL	27,262,270	N/A	27,262,270	27,262,270
G - ALL MINERALS	4,940,460	N/A	4,940,460	4,940,460
J - ALL UTILITIES	169,213,190	0.9788	172,878,208	169,213,190
L1 - COMMERCIAL PERSONAL	27,059,200	N/A	27,059,200	27,059,200
L2 - INDUSTRIAL PERSONAL	198,099,170	N/A	198,099,170	198,099,170
M1 - MOBILE HOMES	9,489,370	N/A	9,489,370	9,489,370
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	76,250	N/A	76,250	76,250
Subtotal	847,502,074	0	864,971,691	847,502,074
Less Total Deductions	124,266,071	0	126,169,505	124,266,071
Total Taxable Value	723,236,003	0	738,802,186	723,236,003

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
736,998,523	723,236,003	736,998,523	723,236,003	750,268,523

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
13,762,520	0	13,270,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
736,998,523	723,236,003	736,998,523	723,236,003	750,268,523

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

067-902-02/Cisco ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	159,138,310	0.9799	162,402,602	159,138,310
B - MULTIFAMILY	6,511,670	N/A	6,511,670	6,511,670
C1 - VACANT LOTS	8,530,820	N/A	8,530,820	8,530,820
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	10,877,554	0.8157	13,334,985	10,877,554
D2 - FARM & RANCH IMP	10,889,630	N/A	10,889,630	10,889,630
E - NON-AG LAND AND IMPROVEMENTS	165,049,430	0.9539	173,029,591	165,049,430
F1 - COMMERCIAL REAL	51,254,790	0.9980	51,357,505	51,254,790
F2 - INDUSTRIAL REAL	27,262,270	N/A	27,262,270	27,262,270
G - ALL MINERALS	4,954,309	N/A	4,954,309	4,954,309
J - ALL UTILITIES	170,907,750	0.9790	174,572,768	170,907,750
L1 - COMMERCIAL PERSONAL	27,059,420	N/A	27,059,420	27,059,420
L2 - INDUSTRIAL PERSONAL	198,099,170	N/A	198,099,170	198,099,170
M1 - MOBILE HOMES	9,489,370	N/A	9,489,370	9,489,370
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	76,250	N/A	76,250	76,250
Subtotal	850,100,743		867,570,360	850,100,743
Less Total Deductions	124,397,261		126,300,695	124,397,261
Total Taxable Value	725,703,482		741,269,665	725,703,482

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
739,479,572	725,703,482	739,479,572	725,703,482	752,779,572

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
13,776,090	0	13,300,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
739,479,572	725,703,482	739,479,572	725,703,482	752,779,572

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement