taxes Property Tax Assistance

2022 ISD Summary Worksheet

034-Cass/Cass County

034-907/Queen City ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 83,175,270 N/A 83,175,270 83,175,270
B - MULTIFAMILY 5,933,290 N/A 5,933,290 5,933,290
C1 - VACANT LOTS 4,368,254 N/A 4,368,254 4,368,254
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,071,352 N/A 7,071,352 7,071,352
D2 - FARM & RANCH IMP 2,052,220 N/A 2,052,220 2,052,220
E - NON-AG LAND AND IMPROVEMENTS 144,270,161 N/A 144,270,161 144,270,161
F1 - COMMERCIAL REAL 20,389,940 N/A 20,389,940 20,389,940
F2 - INDUSTRIAL REAL 322,621,030 N/A 322,621,030 322,621,030
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 24,747,120 N/A 24,747,120 24,747,120
L1 - COMMERCIAL PERSONAL 9,554,714 N/A 9,554,714 9,554,714
L2 - INDUSTRIAL PERSONAL 103,120,260 N/A 103,120,260 103,120,260
M1 - MOBILE HOMES 11,901,680 N/A 11,901,680 11,901,680
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 55,370 N/A 55,370 55,370
S - SPECIAL INVENTORY 552,070 N/A 552,070 552,070
Subtotal 739,812,731 0 739,812,731 739,812,731
Less Total Deductions 110,079,348 0 110,079,348 110,079,348
Total Taxable Value 629,733,383 0 629,733,383 629,733,383

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
645,405,778 629,733,383 630,729,360 615,056,965 659,185,778


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
15,672,395 14,676,418 13,780,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
645,405,778 629,733,383 630,729,360 615,056,965 659,185,778

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

034-907-02/Queen City ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 83,175,270 N/A 83,175,270 83,175,270
B - MULTIFAMILY 5,933,290 N/A 5,933,290 5,933,290
C1 - VACANT LOTS 4,368,254 N/A 4,368,254 4,368,254
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,071,352 N/A 7,071,352 7,071,352
D2 - FARM & RANCH IMP 2,052,220 N/A 2,052,220 2,052,220
E - NON-AG LAND AND IMPROVEMENTS 144,270,161 N/A 144,270,161 144,270,161
F1 - COMMERCIAL REAL 20,389,940 N/A 20,389,940 20,389,940
F2 - INDUSTRIAL REAL 322,621,030 N/A 322,621,030 322,621,030
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 24,747,120 N/A 24,747,120 24,747,120
L1 - COMMERCIAL PERSONAL 9,554,714 N/A 9,554,714 9,554,714
L2 - INDUSTRIAL PERSONAL 103,120,260 N/A 103,120,260 103,120,260
M1 - MOBILE HOMES 11,901,680 N/A 11,901,680 11,901,680
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 55,370 N/A 55,370 55,370
S - SPECIAL INVENTORY 552,070 N/A 552,070 552,070
Subtotal 739,812,731 739,812,731 739,812,731
Less Total Deductions 110,079,348 110,079,348 110,079,348
Total Taxable Value 629,733,383 629,733,383 629,733,383

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
645,405,778 629,733,383 630,729,360 615,056,965 659,185,778


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
15,672,395 14,676,418 13,780,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
645,405,778 629,733,383 630,729,360 615,056,965 659,185,778

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement