taxes Property Tax Assistance

2022 ISD Summary Worksheet

035-Castro/Castro County

035-902/Hart ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 17,277,400 0.8276 20,876,510 17,277,400
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 141,880 N/A 141,880 141,880
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 25,559,050 2.2935 11,144,040 25,559,050
D2 - FARM & RANCH IMP 2,257,680 0.9758 2,313,671 2,257,680
E - NON-AG LAND AND IMPROVEMENTS 6,328,240 0.9197 6,880,765 6,328,240
F1 - COMMERCIAL REAL 1,693,820 N/A 1,693,820 1,693,820
F2 - INDUSTRIAL REAL 28,604,050 N/A 28,604,050 28,604,050
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 28,016,930 0.8911 31,440,837 28,016,930
L1 - COMMERCIAL PERSONAL 2,153,760 N/A 2,153,760 2,153,760
L2 - INDUSTRIAL PERSONAL 2,860,970 N/A 2,860,970 2,860,970
M1 - MOBILE HOMES 335,660 N/A 335,660 335,660
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 115,229,440 0 108,445,963 115,229,440
Less Total Deductions 7,609,334 0 8,214,103 7,609,334
Total Taxable Value 107,620,106 0 100,231,860 107,620,106

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
108,945,416 107,620,106 108,945,416 107,620,106 110,925,416


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,325,310 0 1,980,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
108,945,416 107,620,106 108,945,416 107,620,106 110,925,416

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE LOCAL VALUE IS GREATER THAN PTAD VALUE

035-902-02/Hart ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 17,277,400 0.8276 20,876,510 17,277,400
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 141,880 N/A 141,880 141,880
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 25,559,050 2.2935 11,144,040 25,559,050
D2 - FARM & RANCH IMP 2,257,680 0.9758 2,313,671 2,257,680
E - NON-AG LAND AND IMPROVEMENTS 6,328,240 0.9197 6,880,765 6,328,240
F1 - COMMERCIAL REAL 1,693,820 N/A 1,693,820 1,693,820
F2 - INDUSTRIAL REAL 28,604,050 N/A 28,604,050 28,604,050
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 28,016,930 0.8911 31,440,837 28,016,930
L1 - COMMERCIAL PERSONAL 2,153,760 N/A 2,153,760 2,153,760
L2 - INDUSTRIAL PERSONAL 2,860,970 N/A 2,860,970 2,860,970
M1 - MOBILE HOMES 335,660 N/A 335,660 335,660
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 115,229,440 108,445,963 115,229,440
Less Total Deductions 7,609,334 8,214,103 7,609,334
Total Taxable Value 107,620,106 100,231,860 107,620,106

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
108,945,416 107,620,106 108,945,416 107,620,106 110,925,416


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,325,310 0 1,980,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
108,945,416 107,620,106 108,945,416 107,620,106 110,925,416

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement